XHKG0042
Market cap30mUSD
Dec 23, Last price
0.29HKD
1D
0.00%
1Q
30.14%
Jan 2017
-89.08%
Name
Northeast Electric Development Co Ltd
Chart & Performance
Profile
Northeast Electric Development Company Limited, an investment holding company, engages in the research, design, development, production, and sale of products related to power transmission and transformation equipment in the People's Republic of China. It also manufactures and sells electrical equipment, enclosed busbars, and other accessories; and provides hotel management, catering, and accommodation services. In addition, the company offers engineering design, construction, reconnaissance, and consultation services for new energy projects, as well as electric power engineering services. Further, it leases properties. The company was formerly known as Northeast Electricity Transmitting & Transformation Machinery Manufacturing Ltd. Northeast Electric Development Company Limited was founded in 1993 and is based in Haikou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 110,430 -31.41% | 161,003 92.36% | 83,701 4.64% | |||||||
Cost of revenue | 128,463 | 196,194 | 91,669 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (18,033) | (35,191) | (7,969) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (246) | |||||||||
Tax Rate | ||||||||||
NOPAT | (18,033) | (34,945) | (7,969) | |||||||
Net income | (5,956) -76.43% | (25,269) -243.34% | 17,629 -72.44% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 7,910 | 17,068 | 33,966 | |||||||
Long-term debt | 6,910 | 15,341 | 40,377 | |||||||
Deferred revenue | 34,110 | 36,035 | ||||||||
Other long-term liabilities | 66,342 | 34,355 | 34,354 | |||||||
Net debt | (10,708) | (1,804) | 55,698 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,769) | 7,143 | 5,434 | |||||||
CAPEX | (10) | (165) | (87) | |||||||
Cash from investing activities | (474) | 89 | 5,413 | |||||||
Cash from financing activities | 927 | (12,955) | ||||||||
FCF | (15,408) | 28,192 | (7,217) | |||||||
Balance | ||||||||||
Cash | 6,444 | 15,129 | 18,645 | |||||||
Long term investments | 19,084 | 19,084 | ||||||||
Excess cash | 20,006 | 26,163 | 14,460 | |||||||
Stockholders' equity | (1,133,450) | (301,617) | 1,701,591 | |||||||
Invested Capital | 1,008,476 | 187,322 | (81,579) | |||||||
ROIC | 10.19% | |||||||||
ROCE | 14.43% | 31.26% | 11.87% | |||||||
EV | ||||||||||
Common stock shares outstanding | 873,370 | 8,730 | 873,370 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | (7,462) | (17,289) | 8,955 | |||||||
EV/EBITDA | ||||||||||
Interest | 397 | 848 | 330 | |||||||
Interest/NOPBT |