Loading...
XHKG
0035
Market cap358mUSD
May 08, Last price  
0.91HKD
1D
1.11%
1Q
4.60%
Jan 2017
-69.77%
Name

Far East Consortium International Ltd

Chart & Performance

D1W1MN
P/E
12.31
P/S
0.27
EPS
0.07
Div Yield, %
10.99%
Shrs. gr., 5y
1.48%
Rev. gr., 5y
8.32%
Revenues
10.20b
+54.43%
547,087,0001,140,899,000988,209,0002,159,514,0001,732,841,0002,342,235,0001,654,446,0001,760,951,0003,732,172,0004,066,494,0005,109,780,0003,995,090,0005,005,309,0005,831,127,0006,842,319,0007,593,715,0006,000,388,0006,052,554,0006,607,443,00010,203,679,000
Net income
226m
+31.31%
400,470,000335,124,000538,955,000443,380,00085,540,000305,500,000394,212,000448,102,000903,046,000914,057,000956,539,000734,427,0001,117,688,0001,566,722,0001,713,659,000365,853,000543,194,0001,507,258,000172,185,000226,100,000
CFO
3.58b
P
-760,981,000-299,708,000-180,210,0001,435,083,000103,631,0001,007,348,000-220,896,000-327,989,000767,901,000-1,591,604,0001,382,312,000-520,495,000901,264,000-1,265,622,000-1,629,668,000-1,103,829,0001,450,679,000-1,355,561,000-2,197,222,0003,580,480,000
Dividend
Sep 03, 20240.1 HKD/sh
Earnings
Jun 25, 2025

Profile

Far East Consortium International Limited, an investment holding company, engages in the property development and investment, hotel operations and management, car park operations and facilities management, gaming and related operations, and securities and financial product investments. It develops a portfolio of residential properties; invests in retail and office buildings; and operates hotels. The company also operates third party and self-owned car parks; and owns and operates casinos and gaming facilities, as well as operated bars. In addition, it provides loan financing, sales agency, mortgage, administration and management, treasury management, vault, and hotel management and consultancy services. As of March 31, 2022, the company owned and operated 31 hotels with approximately 8,149 rooms; and managed 424 car parks with approximately 120,200 car parking bays. It has operations in Australia, New Zealand, Hong Kong, Malaysia, the Czech Republic, the People's Republic of China, Singapore, the United Kingdom, and the rest of Europe. The company was incorporated in 1990 and is based in Central, Hong Kong.
IPO date
Sep 21, 1972
Employees
3,900
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
10,203,679
54.43%
6,607,443
9.17%
Cost of revenue
8,483,149
5,961,217
Unusual Expense (Income)
NOPBT
1,720,530
646,226
NOPBT Margin
16.86%
9.78%
Operating Taxes
134,736
349,536
Tax Rate
7.83%
54.09%
NOPAT
1,585,794
296,690
Net income
226,100
31.31%
172,185
-88.58%
Dividends
(202,887)
(404,666)
Dividend yield
7.25%
7.84%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,730,430
21,455,225
Long-term debt
15,771,501
14,433,707
Deferred revenue
1
614,015
Other long-term liabilities
4,239
(4,197,776)
Net debt
20,979,245
24,459,492
Cash flow
Cash from operating activities
3,580,480
(2,197,222)
CAPEX
(384,604)
(890,830)
Cash from investing activities
(1,113,447)
(1,304,023)
Cash from financing activities
(4,037,300)
1,095,812
FCF
4,427,120
(20,266,667)
Balance
Cash
3,921,150
6,620,040
Long term investments
3,601,536
4,809,400
Excess cash
7,012,502
11,099,068
Stockholders' equity
9,979,878
8,032,488
Invested Capital
35,998,675
40,959,592
ROIC
4.12%
0.74%
ROCE
3.92%
1.29%
EV
Common stock shares outstanding
2,744,200
2,675,881
Price
1.02
-47.15%
1.93
-20.25%
Market cap
2,799,084
-45.80%
5,164,450
-19.43%
EV
24,066,510
30,013,426
EBITDA
2,228,940
1,091,240
EV/EBITDA
10.80
27.50
Interest
1,136,712
1,322,061
Interest/NOPBT
66.07%
204.58%