Loading...
XHKG0035
Market cap355mUSD
Dec 23, Last price  
0.91HKD
1D
1.11%
1Q
-17.27%
Jan 2017
-69.77%
Name

Far East Consortium International Ltd

Chart & Performance

D1W1MN
XHKG:0035 chart
P/E
12.21
P/S
0.27
EPS
0.07
Div Yield, %
7.35%
Shrs. gr., 5y
1.48%
Rev. gr., 5y
8.32%
Revenues
10.20b
+54.43%
547,087,0001,140,899,000988,209,0002,159,514,0001,732,841,0002,342,235,0001,654,446,0001,760,951,0003,732,172,0004,066,494,0005,109,780,0003,995,090,0005,005,309,0005,831,127,0006,842,319,0007,593,715,0006,000,388,0006,052,554,0006,607,443,00010,203,679,000
Net income
226m
+31.31%
400,470,000335,124,000538,955,000443,380,00085,540,000305,500,000394,212,000448,102,000903,046,000914,057,000956,539,000734,427,0001,117,688,0001,566,722,0001,713,659,000365,853,000543,194,0001,507,258,000172,185,000226,100,000
CFO
3.58b
P
-760,981,000-299,708,000-180,210,0001,435,083,000103,631,0001,007,348,000-220,896,000-327,989,000767,901,000-1,591,604,0001,382,312,000-520,495,000901,264,000-1,265,622,000-1,629,668,000-1,103,829,0001,450,679,000-1,355,561,000-2,197,222,0003,580,480,000
Dividend
Sep 03, 20240.1 HKD/sh
Earnings
Jun 25, 2025

Profile

Far East Consortium International Limited, an investment holding company, engages in the property development and investment, hotel operations and management, car park operations and facilities management, gaming and related operations, and securities and financial product investments. It develops a portfolio of residential properties; invests in retail and office buildings; and operates hotels. The company also operates third party and self-owned car parks; and owns and operates casinos and gaming facilities, as well as operated bars. In addition, it provides loan financing, sales agency, mortgage, administration and management, treasury management, vault, and hotel management and consultancy services. As of March 31, 2022, the company owned and operated 31 hotels with approximately 8,149 rooms; and managed 424 car parks with approximately 120,200 car parking bays. It has operations in Australia, New Zealand, Hong Kong, Malaysia, the Czech Republic, the People's Republic of China, Singapore, the United Kingdom, and the rest of Europe. The company was incorporated in 1990 and is based in Central, Hong Kong.
URL
https://www.fecil.com.hk/
IPO date
Sep 21, 1972
Employees
3,900
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
10,203,679
54.43%
6,607,443
9.17%
6,052,554
0.87%
Cost of revenue
8,483,149
5,961,217
5,038,591
Unusual Expense (Income)
NOPBT
1,720,530
646,226
1,013,963
NOPBT Margin
16.86%
9.78%
16.75%
Operating Taxes
134,736
349,536
343,191
Tax Rate
7.83%
54.09%
33.85%
NOPAT
1,585,794
296,690
670,772
Net income
226,100
31.31%
172,185
-88.58%
1,507,258
177.48%
Dividends
(202,887)
(404,666)
(386,923)
Dividend yield
7.25%
7.84%
6.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
12,723,014
21,455,225
11,524,700
Long-term debt
15,771,501
14,433,707
23,181,167
Deferred revenue
1
614,015
973,923
Other long-term liabilities
4,239
(4,197,776)
(4,930,992)
Net debt
20,971,829
24,459,492
19,584,935
Cash flow
Cash from operating activities
3,580,480
(2,197,222)
(1,355,561)
CAPEX
(384,604)
(890,830)
(1,067,461)
Cash from investing activities
(1,113,447)
(1,304,023)
(68,080)
Cash from financing activities
(4,037,300)
1,095,812
3,953,998
FCF
4,434,536
(20,266,667)
1,083,007
Balance
Cash
3,921,150
6,620,040
9,578,993
Long term investments
3,601,536
4,809,400
5,541,939
Excess cash
7,012,502
11,099,068
14,818,304
Stockholders' equity
9,979,878
8,032,488
10,357,571
Invested Capital
35,991,259
40,959,592
38,975,153
ROIC
4.12%
0.74%
1.81%
ROCE
3.93%
1.29%
2.01%
EV
Common stock shares outstanding
2,744,200
2,675,881
2,648,633
Price
1.02
-47.15%
1.93
-20.25%
2.42
-9.36%
Market cap
2,799,084
-45.80%
5,164,450
-19.43%
6,409,691
-7.86%
EV
24,059,094
30,013,426
26,371,237
EBITDA
2,228,940
1,091,240
1,476,207
EV/EBITDA
10.79
27.50
17.86
Interest
1,136,712
1,322,061
837,665
Interest/NOPBT
66.07%
204.58%
82.61%