Loading...
XHKG0034
Market cap622mUSD
Dec 23, Last price  
3.70HKD
1D
-3.90%
1Q
9.79%
Jan 2017
-49.25%
Name

Kowloon Development Company Limited

Chart & Performance

D1W1MN
XHKG:0034 chart
P/E
14.33
P/S
1.64
EPS
0.26
Div Yield, %
20.19%
Shrs. gr., 5y
—
Rev. gr., 5y
0.70%
Revenues
2.94b
-33.53%
773,425,0001,320,301,0002,908,171,00010,384,080,0008,792,773,0001,985,304,0001,268,722,0001,755,293,0002,555,824,0001,416,751,0003,150,473,0003,992,952,0006,777,949,0003,120,369,0002,842,434,00010,879,289,0004,799,697,0002,127,815,0004,427,088,0002,942,765,000
Net income
337m
-72.25%
302,828,0001,059,153,0001,366,006,0001,972,904,000-629,266,000973,209,0002,127,883,0001,526,385,0001,886,254,0001,293,672,0001,040,717,0001,202,040,000946,737,0001,635,026,0002,193,309,0002,449,733,000800,868,0002,209,081,0001,214,934,000337,195,000
CFO
1.45b
P
793,048,00091,887,000-712,770,000-655,206,000-2,411,268,000-2,411,268,000809,651,000-2,324,471,000408,647,000-176,677,000991,341,000202,229,0002,885,086,000-674,505,0001,525,866,0006,509,567,000-73,082,000-2,118,424,000-6,066,589,0001,452,871,000
Dividend
Dec 12, 20240.1 HKD/sh
Earnings
Jun 05, 2025

Profile

Kowloon Development Company Limited, an investment holding company, engages in the investment, development, and management of properties in Hong Kong and Mainland China. The company develops, leases, and sells various residential and commercial projects, such as club houses, car parking facilities, retail shops, shopping arcades, and residential towers, as well as hotels and office buildings. As of December 31, 2021, its land bank for development totaled to approximately 3.6 million square meters of gross floor area. The company also provides security, technical, and housekeeping services; building surveying and guarding services; financial investments and services; and project management services, as well as undertakes construction contracts. In addition, it engages in the treasury operations; retail activities; and distribution of films and cinematograph films. The company was founded in 1961 and is headquartered in Mong Kok, Hong Kong. Kowloon Development Company Limited is a subsidiary of Intellinsight Holdings Limited.
URL
https://www.kdc.com.hk/
IPO date
Jul 04, 1995
Employees
2,668
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,942,765
-33.53%
4,427,088
108.06%
2,127,815
-55.67%
Cost of revenue
2,030,272
2,468,272
1,296,597
Unusual Expense (Income)
NOPBT
912,493
1,958,816
831,218
NOPBT Margin
31.01%
44.25%
39.06%
Operating Taxes
166,415
403,884
106,286
Tax Rate
18.24%
20.62%
12.79%
NOPAT
746,078
1,554,932
724,932
Net income
337,195
-72.25%
1,214,934
-45.00%
2,209,081
175.84%
Dividends
(975,562)
(670,453)
(952,018)
Dividend yield
14.03%
7.71%
7.86%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,788,288
14,488,973
2,053,727
Long-term debt
19,941,162
9,461,934
13,847,412
Deferred revenue
722,211
445,200
Other long-term liabilities
(1,299,550)
(1,011,692)
Net debt
22,627,769
19,508,264
10,748,396
Cash flow
Cash from operating activities
1,452,871
(6,066,589)
(2,118,424)
CAPEX
(2,212)
(2,418)
(5,224)
Cash from investing activities
36,644
(814,121)
(655,279)
Cash from financing activities
(1,238,868)
6,719,958
2,663,367
FCF
(24,353,315)
(6,426,706)
9,845,075
Balance
Cash
1,101,681
908,200
1,110,032
Long term investments
3,534,443
4,042,711
Excess cash
954,543
4,221,289
5,046,352
Stockholders' equity
18,214,229
18,535,699
19,074,434
Invested Capital
40,542,878
37,860,972
29,613,683
ROIC
1.90%
4.61%
2.70%
ROCE
2.17%
4.59%
2.36%
EV
Common stock shares outstanding
1,176,631
1,176,631
1,176,631
Price
5.91
-20.03%
7.39
-28.25%
10.30
30.38%
Market cap
6,953,891
-20.03%
8,695,305
-28.25%
12,119,302
30.38%
EV
30,126,451
28,313,683
22,989,044
EBITDA
932,954
1,980,280
854,055
EV/EBITDA
32.29
14.30
26.92
Interest
178,736
602,537
258,491
Interest/NOPBT
19.59%
30.76%
31.10%