Loading...
XHKG0023
Market cap3.31bUSD
Dec 23, Last price  
9.79HKD
1D
-0.71%
1Q
1.45%
Jan 2017
-67.04%
Name

Bank of East Asia Ltd

Chart & Performance

D1W1MN
XHKG:0023 chart
P/E
6.25
P/S
1.77
EPS
1.57
Div Yield, %
5.35%
Shrs. gr., 5y
-1.00%
Rev. gr., 5y
-1.39%
Revenues
14.54b
-51.05%
5,495,865,0005,952,538,0007,765,042,0009,503,851,0006,115,000,00010,461,000,00011,762,000,00013,118,000,00015,014,000,00016,966,000,00017,399,000,00014,186,000,00012,311,000,00015,435,000,00015,597,000,00034,698,000,00027,345,000,00023,856,000,00029,704,000,00014,541,000,000
Net income
4.12b
-5.53%
2,423,800,0002,785,981,0003,434,511,0004,143,604,00039,000,0002,565,000,0004,224,000,0004,358,000,0006,056,000,0006,613,000,0006,661,000,0005,522,000,0002,924,000,0004,602,000,0006,509,000,0002,580,000,0002,822,000,0005,270,000,0004,359,000,0004,118,000,000
CFO
-16.92b
L
11,721,350,0006,040,697,00028,134,104,00020,410,328,000-1,518,000,000-34,163,000,00019,467,000,000-14,904,000,0004,132,000,000-18,230,000,000-54,411,000,00059,995,000,000-8,138,000,000-23,736,000,000-22,317,000,00015,347,000,00014,508,000,0002,318,000,00010,411,000,000-16,918,000,000
Dividend
Sep 04, 20240.31 HKD/sh
Earnings
Feb 19, 2025

Profile

The Bank of East Asia, Limited, together with its subsidiaries, provides various banking and related financial services. Its personal banking services include corporate, individual, savings, current, time deposit, and supreme accounts; and fixed and call deposits, foreign currency deposits, MAS services, and auto-payroll products, as well as safe deposit boxes and remittance services. The company also provides corporate banking services, such as SME loans and financing guarantee schemes; corporate and commercial financing products, including syndicated and construction loans, acquisition and structured financing, working capital financing, share financing and IPO-related loans, and commercial mortgages; trade finance services and expert trade solutions; factoring services; import and export trade finance; guarantee services; eTradeConnect that allows buyers and sellers to connect, transact, share information, and submit applications for financing through a single platform; cash management services; corporate wealth management products; foreign exchange and treasury products; trade settlement and financing services; onshore and offshore loans; and marine cargo, property, trade credit, employee compensation, pet, medical, life, savings, and endowment insurance plans. In addition, it offers private banking services comprising investment advisory services; investment solutions, such as unit trusts, linked deposits, currency trading and management, global equities and bonds investments, structured products, and options and derivatives; portfolio management services; securities and futures broking services; cyber banking, credit cards, and ATM; and various international services. The company operates 150 outlets in Hong Kong, rest of Greater China, Southeast Asia, the United Kingdom, and the United States. The Bank of East Asia, Limited was incorporated in 1918 and is headquartered in Central, Hong Kong.
URL
http://www.hkbea.com
IPO date
Dec 30, 1988
Employees
8,261
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
14,541,000
-51.05%
29,704,000
24.51%
23,856,000
-12.76%
Cost of revenue
(28,100,000)
1,564,000
1,466,000
Unusual Expense (Income)
NOPBT
42,641,000
28,140,000
22,390,000
NOPBT Margin
293.25%
94.73%
93.85%
Operating Taxes
1,174,000
563,000
823,000
Tax Rate
2.75%
2.00%
3.68%
NOPAT
41,467,000
27,577,000
21,567,000
Net income
4,118,000
-5.53%
4,359,000
-17.29%
5,270,000
86.75%
Dividends
(1,377,000)
(2,584,000)
(1,686,000)
Dividend yield
5.34%
9.90%
5.16%
Proceeds from repurchase of equity
(367,000)
11,973,000
BB yield
1.42%
-45.87%
Debt
Debt current
27,774,000
35,320,000
Long-term debt
587,000
23,387,000
23,633,000
Deferred revenue
2,476,000
2,625,000
Other long-term liabilities
486,570,000
431,761,000
Net debt
(278,647,000)
(81,668,000)
(84,787,000)
Cash flow
Cash from operating activities
(16,918,000)
10,411,000
2,318,000
CAPEX
(680,000)
(555,000)
(605,000)
Cash from investing activities
(511,000)
3,168,000
(42,202,000)
Cash from financing activities
(1,742,000)
(30,037,000)
43,103,000
FCF
69,561,000
(8,832,000)
34,924,000
Balance
Cash
91,475,000
112,147,000
120,640,000
Long term investments
187,759,000
20,682,000
23,100,000
Excess cash
278,506,950
131,343,800
142,547,200
Stockholders' equity
117,030,000
96,256,000
102,082,000
Invested Capital
519,020,000
538,401,000
491,759,000
ROIC
7.84%
5.35%
4.45%
ROCE
6.70%
4.43%
3.77%
EV
Common stock shares outstanding
2,668,000
2,759,000
2,919,000
Price
9.67
2.22%
9.46
-15.54%
11.20
-33.01%
Market cap
25,799,560
-1.15%
26,100,140
-20.17%
32,692,800
-32.88%
EV
(252,584,440)
(55,298,860)
(51,790,200)
EBITDA
43,461,000
29,015,000
23,359,000
EV/EBITDA
Interest
22,811,000
547,000
408,000
Interest/NOPBT
53.50%
1.94%
1.82%