Loading...
XHKG0014
Market cap1.56bUSD
Dec 23, Last price  
11.80HKD
1D
0.51%
1Q
-8.10%
Jan 2017
-63.18%
Name

Hysan Development Co Ltd

Chart & Performance

D1W1MN
XHKG:0014 chart
P/E
—
P/S
3.78
EPS
—
Div Yield, %
12.20%
Shrs. gr., 5y
-0.38%
Rev. gr., 5y
-3.77%
Revenues
3.21b
-13.38%
1,154,486,0001,249,796,0001,268,115,0001,368,000,0001,638,000,0001,680,000,0001,764,000,0001,922,000,0002,697,000,0003,300,000,0003,224,000,0003,477,000,0003,584,000,0003,627,000,0003,890,000,0004,149,000,0003,987,000,0003,692,000,0003,706,000,0003,210,000,000
Net income
-872m
L-24.63%
609,280,0004,120,555,0003,098,789,0003,949,000,0001,594,000,0002,716,000,0003,844,000,0008,545,000,0009,955,000,0006,158,000,0004,902,000,0002,903,000,0001,218,000,0003,636,000,0006,033,000,0004,845,000,000-2,547,000,0001,383,000,000-1,157,000,000-872,000,000
CFO
2.21b
+45.10%
744,401,000840,456,000917,801,0001,044,000,0001,179,000,000880,000,0001,299,000,0001,407,000,0001,721,000,0002,273,000,0002,395,000,0002,540,000,0002,919,000,0002,490,000,0002,751,000,0003,150,000,0001,820,000,0001,732,000,0001,521,000,0002,207,000,000
Dividend
Sep 05, 20240.27 HKD/sh
Earnings
Feb 20, 2025

Profile

Hysan is a leading property investment, management and development company in Hong Kong, with a portfolio of more than 4 million square feet of high-quality office, retail and residential properties. Operating primarily in the city's prime retail/office district of Causeway Bay, we are focused on delighting our customers and providing investors with outstanding returns.
URL
https://www.hysan.com.hk/
IPO date
Sep 18, 1981
Employees
468
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,210,000
-13.38%
3,706,000
0.38%
3,692,000
-7.40%
Cost of revenue
928,000
899,000
773,000
Unusual Expense (Income)
NOPBT
2,282,000
2,807,000
2,919,000
NOPBT Margin
71.09%
75.74%
79.06%
Operating Taxes
295,000
342,000
358,000
Tax Rate
12.93%
12.18%
12.26%
NOPAT
1,987,000
2,465,000
2,561,000
Net income
(872,000)
-24.63%
(1,157,000)
-183.66%
1,383,000
-154.30%
Dividends
(1,479,000)
(1,486,000)
(1,497,000)
Dividend yield
9.29%
5.70%
5.98%
Proceeds from repurchase of equity
(1,000)
16,400,000
(145,000)
BB yield
0.01%
-62.94%
0.58%
Debt
Debt current
158,000
3,244,000
531,000
Long-term debt
25,406,000
37,421,000
28,783,000
Deferred revenue
498,000
546,000
Other long-term liabilities
8,158,000
(10,025,000)
(4,585,000)
Net debt
14,393,000
20,010,000
10,371,000
Cash flow
Cash from operating activities
2,207,000
1,521,000
1,732,000
CAPEX
(19,000)
(72,000)
Cash from investing activities
2,138,000
(12,096,000)
(7,416,000)
Cash from financing activities
(4,324,000)
6,526,000
(2,167,000)
FCF
2,016,000
2,314,000
2,762,000
Balance
Cash
3,948,000
7,771,000
8,575,000
Long term investments
7,223,000
12,884,000
10,368,000
Excess cash
11,010,500
20,469,700
18,758,400
Stockholders' equity
69,755,000
73,187,000
77,228,000
Invested Capital
100,595,500
100,544,300
97,899,600
ROIC
1.98%
2.48%
2.95%
ROCE
2.02%
2.30%
2.48%
EV
Common stock shares outstanding
1,027,008
1,029,857
1,038,333
Price
15.50
-38.74%
25.30
4.98%
24.10
-16.03%
Market cap
15,918,627
-38.90%
26,055,373
4.12%
25,023,831
-16.31%
EV
32,596,627
49,052,373
38,752,831
EBITDA
2,315,000
2,839,000
2,948,000
EV/EBITDA
14.08
17.28
13.15
Interest
478,000
920,000
621,000
Interest/NOPBT
20.95%
32.78%
21.27%