Loading...
XHKG
0014
Market cap2.08bUSD
Aug 08, Last price  
15.69HKD
1D
-1.07%
1Q
20.69%
Jan 2017
-51.05%
Name

Hysan Development Co Ltd

Chart & Performance

D1W1MN
P/E
460.39
P/S
4.73
EPS
0.03
Div Yield, %
6.81%
Shrs. gr., 5y
-0.37%
Rev. gr., 5y
-3.85%
Revenues
3.41b
+6.20%
1,249,796,0001,268,115,0001,368,000,0001,638,000,0001,680,000,0001,764,000,0001,922,000,0002,697,000,0003,300,000,0003,224,000,0003,477,000,0003,584,000,0003,627,000,0003,890,000,0004,149,000,0003,987,000,0003,692,000,0003,706,000,0003,210,000,0003,409,000,000
Net income
35m
P
4,120,555,0003,098,789,0003,949,000,0001,594,000,0002,716,000,0003,844,000,0008,545,000,0009,955,000,0006,158,000,0004,902,000,0002,903,000,0001,218,000,0003,636,000,0006,033,000,0004,845,000,000-2,547,000,0001,383,000,000-1,157,000,000-872,000,00035,000,000
CFO
2.36b
+6.75%
840,456,000917,801,0001,044,000,0001,179,000,000880,000,0001,299,000,0001,407,000,0001,721,000,0002,273,000,0002,395,000,0002,540,000,0002,919,000,0002,490,000,0002,751,000,0003,150,000,0001,820,000,0001,732,000,0001,521,000,0002,207,000,0002,356,000,000
Dividend
Sep 05, 20240.27 HKD/sh
Earnings
Aug 21, 2025

Profile

Hysan is a leading property investment, management and development company in Hong Kong, with a portfolio of more than 4 million square feet of high-quality office, retail and residential properties. Operating primarily in the city's prime retail/office district of Causeway Bay, we are focused on delighting our customers and providing investors with outstanding returns.
URL
https://www.hysan.com.hk/
IPO date
Sep 18, 1981
Employees
468
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,409,000
6.20%
3,210,000
-13.38%
3,706,000
0.38%
Cost of revenue
954,000
928,000
899,000
Unusual Expense (Income)
NOPBT
2,455,000
2,282,000
2,807,000
NOPBT Margin
72.02%
71.09%
75.74%
Operating Taxes
296,000
295,000
342,000
Tax Rate
12.06%
12.93%
12.18%
NOPAT
2,159,000
1,987,000
2,465,000
Net income
35,000
-104.01%
(872,000)
-24.63%
(1,157,000)
-183.66%
Dividends
(1,109,000)
(1,479,000)
(1,486,000)
Dividend yield
9.12%
9.29%
5.70%
Proceeds from repurchase of equity
(1,000)
16,400,000
BB yield
0.01%
-62.94%
Debt
Debt current
2,872,000
158,000
3,244,000
Long-term debt
23,642,000
25,406,000
37,421,000
Deferred revenue
498,000
Other long-term liabilities
6,839,000
8,158,000
(10,025,000)
Net debt
17,025,000
14,393,000
20,010,000
Cash flow
Cash from operating activities
2,356,000
2,207,000
1,521,000
CAPEX
(35,000)
(19,000)
Cash from investing activities
(1,286,000)
2,138,000
(12,096,000)
Cash from financing activities
(2,088,000)
(4,324,000)
6,526,000
FCF
1,924,000
2,016,000
2,314,000
Balance
Cash
2,529,000
3,948,000
7,771,000
Long term investments
6,960,000
7,223,000
12,884,000
Excess cash
9,318,550
11,010,500
20,469,700
Stockholders' equity
68,448,000
69,755,000
73,187,000
Invested Capital
101,463,450
100,595,500
100,544,300
ROIC
2.14%
1.98%
2.48%
ROCE
2.19%
2.02%
2.30%
EV
Common stock shares outstanding
1,027,008
1,027,008
1,029,857
Price
11.84
-23.61%
15.50
-38.74%
25.30
4.98%
Market cap
12,159,777
-23.61%
15,918,627
-38.90%
26,055,373
4.12%
EV
31,183,777
32,596,627
49,052,373
EBITDA
2,491,000
2,315,000
2,839,000
EV/EBITDA
12.52
14.08
17.28
Interest
417,000
478,000
920,000
Interest/NOPBT
16.99%
20.95%
32.78%