Loading...
XHKG0006
Market cap14bUSD
Dec 20, Last price  
51.75HKD
1D
2.17%
1Q
-2.45%
Jan 2017
-24.29%
Name

Power Assets Holdings Ltd

Chart & Performance

D1W1MN
XHKG:0006 chart
P/E
18.37
P/S
85.36
EPS
2.82
Div Yield, %
5.45%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
-3.64%
Revenues
1.29b
+2.13%
12,773,000,00010,395,000,00010,371,000,00010,201,000,00010,415,000,00010,222,000,0002,131,000,0001,308,000,0001,288,000,0001,420,000,0001,555,000,0001,348,000,0001,270,000,0001,276,000,0001,265,000,0001,292,000,000
Net income
6.00b
+6.27%
8,029,000,0006,697,000,0007,253,000,0009,030,000,0009,658,000,00010,777,000,00061,085,000,0007,732,000,0006,417,000,0008,319,000,0007,636,000,0007,131,000,0006,132,000,0006,140,000,0005,649,000,0006,003,000,000
CFO
1.14b
+47.41%
8,362,000,0007,488,000,0007,043,000,0007,431,000,0007,224,000,0008,263,000,0002,193,000,0001,870,000,000726,000,0001,113,000,0002,555,000,0001,423,000,000962,000,000939,000,000772,000,0001,138,000,000
Dividend
Sep 11, 20240.78 HKD/sh
Earnings
Mar 18, 2025

Profile

Power Assets Holdings Limited, an investment holding company, generates, transmits, and distributes electricity in Hong Kong, the United Kingdom, Australia, Mainland China, and internationally. It generates energy from thermal, renewable energy, and waste sources. The company also transmits and distributes oil and gas; holds property and deposits; and provides consulting, investing, trust administration, and management services. It has a generation capacity of 1,064 MW renewable energy/energy from waste, 5,214 MW gas fired, and 3,815 MW coal/oil fired; and operates 114,200 km of gas/oil pipeline, as well as 402,500 km of power network serving 19,344,000 customers. The company was formerly known as Hongkong Electric Holdings Limited and changed its name to Power Assets Holdings Limited in February 2011. Power Assets Holdings Limited was founded in 1889 and is based in Central, Hong Kong.
URL
https://www.powerassets.com/
IPO date
Jan 02, 1980
Employees
14
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,292,000
2.13%
1,265,000
-0.86%
1,276,000
0.47%
Cost of revenue
(20,000)
(353,000)
Unusual Expense (Income)
NOPBT
1,292,000
1,285,000
1,629,000
NOPBT Margin
100.00%
101.58%
127.66%
Operating Taxes
249,000
189,000
132,000
Tax Rate
19.27%
14.71%
8.10%
NOPAT
1,043,000
1,096,000
1,497,000
Net income
6,003,000
6.27%
5,649,000
-8.00%
6,140,000
0.13%
Dividends
(6,009,000)
(6,019,000)
(6,019,000)
Dividend yield
6.23%
6.60%
5.80%
Proceeds from repurchase of equity
(242,000)
BB yield
0.27%
Debt
Debt current
3,000
2,000
2,000
Long-term debt
3,102,000
3,237,000
3,436,000
Deferred revenue
1,000
3,000
Other long-term liabilities
302,000
120,000
413,000
Net debt
(90,893,000)
(90,278,000)
(90,441,000)
Cash flow
Cash from operating activities
1,138,000
772,000
939,000
CAPEX
(2,000)
(1,000)
Cash from investing activities
4,612,000
4,008,000
5,931,000
Cash from financing activities
(6,190,000)
(6,142,000)
(6,016,000)
FCF
1,042,000
1,098,000
1,494,000
Balance
Cash
4,201,000
5,894,000
4,610,000
Long term investments
89,797,000
87,623,000
89,269,000
Excess cash
93,933,400
93,453,750
93,815,200
Stockholders' equity
10,958,000
86,857,000
86,767,000
Invested Capital
81,197,000
3,255,000
3,714,000
ROIC
2.47%
31.45%
35.15%
ROCE
1.40%
1.42%
1.80%
EV
Common stock shares outstanding
2,131,105
2,133,515
2,134,262
Price
45.25
5.85%
42.75
-12.04%
48.60
15.71%
Market cap
96,432,508
5.73%
91,207,785
-12.07%
103,725,116
15.71%
EV
5,539,508
929,785
13,284,116
EBITDA
1,296,000
1,288,000
1,632,000
EV/EBITDA
4.27
0.72
8.14
Interest
143,000
104,000
125,000
Interest/NOPBT
11.07%
8.09%
7.67%