Loading...
XHEL
WRT1V
Market cap9.32bUSD
Apr 09, Last price  
14.08EUR
1D
-4.15%
1Q
-19.95%
Jan 2017
-1.05%
Name

Wartsila Oyj Abp

Chart & Performance

D1W1MN
P/E
16.49
P/S
1.29
EPS
0.85
Div Yield, %
2.27%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
4.52%
Revenues
6.45b
+7.22%
2,638,800,0003,189,600,0003,763,000,0004,612,000,0005,260,000,0004,553,000,0004,209,000,0004,724,000,0004,654,000,0004,779,000,0005,030,000,0004,800,000,0004,923,000,0005,174,000,0005,170,000,0004,604,000,0004,778,000,0005,843,000,0006,015,000,0006,449,000,000
Net income
503m
+94.96%
167,000,000351,000,000262,000,000389,000,000396,000,000397,000,000293,000,000339,000,000391,000,000347,000,000444,000,000352,000,000384,000,000386,000,000217,000,000134,000,000194,000,000-59,000,000258,000,000503,000,000
CFO
1.21b
+46.96%
65,100,000298,000,000416,000,000278,000,000349,000,000663,000,000232,000,000153,000,000578,000,000452,000,000255,000,000613,000,000430,000,000470,000,000232,000,000681,000,000731,000,000-62,000,000822,000,0001,208,000,000
Dividend
Sep 16, 20250.22 EUR/sh
Earnings
Apr 24, 2025

Profile

Wärtsilä Oyj Abp provides technologies and lifecycle solutions for the marine and energy markets worldwide. The company's marine power portfolio includes engines, propulsion systems, hybrid technology, and integrated powertrain systems; marine systems comprising products and lifecycle services related to the gas value chain, exhaust treatment, shaft line, underwater repair, and electrical integrations; voyage solutions consists of bridge infrastructure, cloud data services, decision support systems, and smart port solutions to enable shore-to-shore visibility, as well as builds end-to-end connected digital ecosystem for shipping; and decarbonization energy services include future-fuel enabled balancing power plants, hybrid solutions, energy storage, and optimization technology, such as the GEMS energy management platform. It provides power and propulsion products, such as electrical and power systems, engines and generating sets, propulsors and gears, and shaft line solutions; gas, ballast water management, freshwater generation, waste and wastewater treatment, and exhaust treatment solutions; and voyage and fleet optimization services comprising autonomy, simulation and training, fleet optimization and safety, integrated vessel control systems, port and traffic management, and dynamic positioning services. The company also offers spare parts and field services, technical support, maintenance and repair services, lifecycle upgrades and solutions, and training services. In addition, it provides products and solutions for energy storage, and engine and hybrid power plants. The company serves merchant vessels, gas carriers, cruise and ferry, navy, and special vessels segments; offshore installations and related industry vessels and land-based gas installations; and ship owners, shipyards, and ship management companies. Wärtsilä Oyj Abp was founded in 1834 and is headquartered in Helsinki, Finland.
URL
https://www.wartsila.com/
IPO date
Jan 01, 1991
Employees
17,553
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,449,000
7.22%
6,015,000
2.94%
5,843,000
22.29%
Cost of revenue
3,626,000
3,838,000
4,088,000
Unusual Expense (Income)
NOPBT
2,823,000
2,177,000
1,755,000
NOPBT Margin
43.77%
36.19%
30.04%
Operating Taxes
180,000
95,000
27,000
Tax Rate
6.38%
4.36%
1.54%
NOPAT
2,643,000
2,082,000
1,728,000
Net income
503,000
94.96%
258,000
-537.29%
(59,000)
-130.41%
Dividends
(194,000)
(153,000)
(143,000)
Dividend yield
1.92%
1.97%
3.08%
Proceeds from repurchase of equity
(10,000)
BB yield
0.13%
Debt
Debt current
142,000
120,000
209,000
Long-term debt
882,000
1,007,000
1,006,000
Deferred revenue
121,000
126,000
60,000
Other long-term liabilities
240,000
191,000
179,000
Net debt
(530,000)
252,000
634,000
Cash flow
Cash from operating activities
1,208,000
822,000
(62,000)
CAPEX
(170,000)
(148,000)
(156,000)
Cash from investing activities
(149,000)
(138,000)
(151,000)
Cash from financing activities
(323,000)
(308,000)
(289,000)
FCF
2,831,000
4,454,000
(849,000)
Balance
Cash
1,554,000
819,000
461,000
Long term investments
56,000
120,000
Excess cash
1,231,550
574,250
288,850
Stockholders' equity
2,679,000
2,333,000
2,237,000
Invested Capital
2,426,450
2,834,750
2,995,150
ROIC
100.47%
71.42%
61.20%
ROCE
75.99%
62.59%
52.40%
EV
Common stock shares outstanding
590,956
589,624
590,023
Price
17.11
30.21%
13.14
66.96%
7.87
-36.33%
Market cap
10,111,252
30.51%
7,747,665
66.85%
4,643,484
-36.39%
EV
9,587,252
8,168,665
5,440,484
EBITDA
2,954,000
2,314,000
1,897,000
EV/EBITDA
3.25
3.53
2.87
Interest
63,000
60,000
33,000
Interest/NOPBT
2.23%
2.76%
1.88%