Witted Megacorp Oyj

Chart & Performance

D1W1MN

P/E

—

P/S

0.39

EPS

—

Div Yield, %

—

Shrs. gr., 5y

—

Rev. gr., 5y

Revenues

64m

+21.18%

Net income

-2m

CFO

-100.00%

Profile

Witted Megacorp Oyj operates as a software development company in Finland, Norway, and Sweden. It offers software development consulting and project delivery, software professional recruiting, and employer brand consulting services. The company was founded in 2016 and is based in Helsinki, Finland.

URL

https://witted.com

IPO date

May 13, 2022

Employees

450

Domiciled in

Incorporated in

Valuation

Order:

Title EUR in thousands, except ratios and share amounts	FY	FY	FY	FY	FY
Title EUR in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12
Income
Revenues	64,101 21.18%	52,896 76.59%
Cost of revenue	123	441
Unusual Expense (Income)
NOPBT	63,977	52,455
NOPBT Margin	99.81%	99.17%
Operating Taxes	101	65
Tax Rate	0.16%	0.12%
NOPAT	63,876	52,390
Net income	(1,586)
Dividends
Dividend yield
Proceeds from repurchase of equity	(673)	8,000
BB yield	2.05%	-14.13%
Debt
Debt current		1,191
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt	(7,616)	(9,579)
Cash flow
Cash from operating activities		466
CAPEX	(41)
Cash from investing activities
Cash from financing activities		7,994
FCF	63,801	52,455
Balance
Cash	7,251	10,409
Long term investments	365	362
Excess cash	4,411	8,126
Stockholders' equity	14,817	17,371
Invested Capital	10,406	10,440
ROIC	612.86%	826.71%
ROCE	431.79%	282.54%
EV
Common stock shares outstanding	15,444	14,513
Price	2.13 -45.38%	3.90
Market cap	32,895 -41.88%	56,599
EV	25,279	47,020
EBITDA	64,982	52,710
EV/EBITDA	0.39	0.89
Interest	210	89
Interest/NOPBT	0.33%	0.17%