Vaisala Oyj

Chart & Performance

D1W1MN

P/E

34.45

P/S

3.12

EPS

1.36

Div Yield, %

1.55%

Shrs. gr., 5y

—

Rev. gr., 5y

9.16%

Revenues

540m

+5.10%

Net income

49m

+8.67%

CFO

84m

+181.21%

Dividend

Mar 27, 20240.75 EUR/sh

Earnings

Feb 12, 2025

Profile

Vaisala Oyj engages in the weather and environmental, and industrial measurement business serving weather related and industrial markets. The company's products include industrial measurement systems, such as HVAC and indoor air meters, industrial transmitters, power transformer monitoring systems, probes and OEM modules, handheld meters, in-line process refractometers, biogas monitoring systems, liquid measurement systems, and viewLinc continuous monitoring systems. It also provides weather and environmental solutions, such as automatic weather stations, radiosondes and sounding systems, weather and environmental sensors, weather radars, wind lidars, visibility and present weather sensors, ceilometers, lightning sensors, air quality sensors, and road state sensors, as well as pressure, temperature, and humidity sensors; and operates an online store. In addition, the company offers maintenance, calibration and repair, and modernization services, as well as extended warranties and data-based solutions. Vaisala Oyj serves various industrial customers, including data centers, chemicals and allied products, fuel cells, power transformers, semiconductors, automotive, cleanrooms, HVAC and indoor air, warehouses, battery manufacturing, compressed air, life sciences and pharmaceutical, sugar, sweeteners, biogas, and research facilities and metrology; pulp, paper, and wood; food, beverages, and agriculture; and oil and gas refineries, and petrochemicals. It also serves weather-dependent markets mainly meteorology, ground transportation, aviation, maritime, renewable and wind energy, and urban weather and environment. The company has operations in Europe, the Middle East, Africa, North and South Americas, and the Asia Pacific. Vaisala Oyj was founded in 1936 and is headquartered in Vantaa, Finland.

URL

https://www.vaisala.com/

IPO date

Apr 20, 1994

Employees

2,401

Domiciled in

Incorporated in

Valuation

Order:

Title EUR in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title EUR in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	540,400 5.10%	514,200 17.42%	437,900 15.39%
Cost of revenue	474,700	609,200	382,500
Unusual Expense (Income)
NOPBT	65,700	(95,000)	55,400
NOPBT Margin	12.16%		12.65%
Operating Taxes	14,200	14,500	8,900
Tax Rate	21.61%		16.06%
NOPAT	51,500	(109,500)	46,500
Net income	48,900 8.67%	45,000 15.38%	39,000 18.90%
Dividends	(26,100)	(24,600)	(22,000)
Dividend yield	1.80%	1.71%	1.14%
Proceeds from repurchase of equity	(2,100)
BB yield	0.14%
Debt
Debt current	2,800	55,200	2,500
Long-term debt	71,400	19,300	57,800
Deferred revenue			3,000
Other long-term liabilities	6,800	5,000	1,200
Net debt	(16,100)	16,600	(19,800)
Cash flow
Cash from operating activities	83,800	29,800	80,000
CAPEX	(13,200)	(13,700)	(19,200)
Cash from investing activities	(13,700)	(36,800)	(19,100)
Cash from financing activities	(34,100)	(15,100)	(30,000)
FCF	73,800	(278,600)	58,400
Balance
Cash	90,300	55,500	77,900
Long term investments		2,400	2,200
Excess cash	63,280	32,190	58,205
Stockholders' equity	269,000	254,100	235,000
Invested Capital	273,520	285,210	224,695
ROIC	18.43%		20.11%
ROCE	19.34%		19.13%
EV
Common stock shares outstanding	36,379	36,367	36,354
Price	39.90 1.14%	39.45 -25.98%	53.30 32.09%
Market cap	1,451,522 1.17%	1,434,678 -25.96%	1,937,668 32.57%
EV	1,435,422	1,451,278	1,918,568
EBITDA	90,000	(71,400)	77,000
EV/EBITDA	15.95		24.92
Interest	11,900	1,000	1,000
Interest/NOPBT	18.11%		1.81%