XHEL
TNOM
Market cap184mUSD
May 02, Last price
3.58EUR
1D
0.42%
1Q
2.73%
Jan 2017
197.92%
IPO
219.20%
Name
Talenom Oyj
Chart & Performance
Profile
Talenom Oyj provides accounting and software services for small and medium-sized enterprises in Finland, Sweden, and internationally. It offers accounting services, such as sales invoicing, invoice payment, payroll accounting, financial performance monitoring, and HR services, as well as care services; and advisory services, including legal, taxation, and financial consultancy services. The company also provides Talenom Online, an electronic financial management web service; Talenom App, a mobile phone application for delivering accounting documents and travel invoices; and Talenom Link, a service that allows transfer of sales invoice information and employee's working hour information to payroll. In addition, it offers financing services comprising sales invoice financing, installment financing, and corporate loans; and banking services. Talenom Oyj was founded in 1972 and is based in Oulu, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 126,231 3.70% | 121,728 19.22% | 102,107 23.31% | |||||||
Cost of revenue | 3,532 | 85,134 | 11,718 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 122,699 | 36,594 | 90,389 | |||||||
NOPBT Margin | 97.20% | 30.06% | 88.52% | |||||||
Operating Taxes | 825 | 899 | 2,753 | |||||||
Tax Rate | 0.67% | 2.46% | 3.05% | |||||||
NOPAT | 121,874 | 35,695 | 87,636 | |||||||
Net income | 6,090 81.20% | 3,361 -71.52% | 11,801 9.33% | |||||||
Dividends | (8,639) | (8,112) | (7,431) | |||||||
Dividend yield | 4.68% | 2.89% | 1.87% | |||||||
Proceeds from repurchase of equity | 233 | 2,425 | ||||||||
BB yield | -0.08% | -0.61% | ||||||||
Debt | ||||||||||
Debt current | 3,866 | 9,045 | 13,706 | |||||||
Long-term debt | 15,294 | 85,946 | 66,339 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 86,806 | 636 | 2,844 | |||||||
Net debt | 10,491 | 84,552 | 63,821 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 29,225 | 28,628 | 27,448 | |||||||
CAPEX | (1,424) | (2,820) | (13,046) | |||||||
Cash from investing activities | (23,044) | (34,160) | (31,980) | |||||||
Cash from financing activities | (7,603) | 3,233 | 10,629 | |||||||
FCF | 121,841 | 34,284 | 86,371 | |||||||
Balance | ||||||||||
Cash | 8,669 | 10,255 | 15,970 | |||||||
Long term investments | 184 | 254 | ||||||||
Excess cash | 2,357 | 4,353 | 11,119 | |||||||
Stockholders' equity | 23,538 | 55,814 | 56,026 | |||||||
Invested Capital | 148,407 | 137,552 | 117,234 | |||||||
ROIC | 85.24% | 28.02% | 90.93% | |||||||
ROCE | 79.13% | 25.02% | 68.79% | |||||||
EV | ||||||||||
Common stock shares outstanding | 45,478 | 45,176 | 43,579 | |||||||
Price | 4.06 -34.62% | 6.21 -31.76% | 9.10 -22.22% | |||||||
Market cap | 184,641 -34.18% | 280,543 -29.26% | 396,569 -22.22% | |||||||
EV | 195,132 | 365,095 | 460,390 | |||||||
EBITDA | 146,036 | 55,550 | 105,792 | |||||||
EV/EBITDA | 1.34 | 6.57 | 4.35 | |||||||
Interest | 4,786 | 4,122 | 1,037 | |||||||
Interest/NOPBT | 3.90% | 11.26% | 1.15% |