XHEL
TAALA
Market cap229mUSD
Apr 30, Last price
7.16EUR
1D
0.56%
1Q
-9.14%
Jan 2017
-13.11%
IPO
128.21%
Name
Taaleri Oyj
Chart & Performance
Profile
Taaleri Oyj is a publicly owned asset management holding company. The firm provides its services to private individuals, institutional investors and companies. Through its subsidiaries, the firm provides wealth management and trading services to its clients. It launches equity, fixed income, and real estate mutual funds through its subsidiaries. Through its subsidiaries, the firm invests in the public equity, fixed income, and real estate markets across the globe. It was formerly known as Taaleritehdas Oyj. Taaleri Oyj is based in Helsinki, Finland with additional offices in Tampere, Finland; Turku, Finland; Pori, Finland; Oulu, Finland; and Lahti, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 54,753 -11.34% | 61,754 1.38% | 60,914 1.37% | |||||||
Cost of revenue | 33,369 | 29,919 | 31,933 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 21,384 | 31,835 | 28,981 | |||||||
NOPBT Margin | 39.06% | 51.55% | 47.58% | |||||||
Operating Taxes | 4,692 | 4,150 | 5,096 | |||||||
Tax Rate | 21.94% | 13.04% | 17.58% | |||||||
NOPAT | 16,692 | 27,685 | 23,885 | |||||||
Net income | 28,064 22.10% | 22,985 11.59% | 20,597 -2.86% | |||||||
Dividends | (28,196) | (19,814) | (33,967) | |||||||
Dividend yield | 12.14% | 7.59% | 10.54% | |||||||
Proceeds from repurchase of equity | (833) | 267 | (51) | |||||||
BB yield | 0.36% | -0.10% | 0.02% | |||||||
Debt | ||||||||||
Debt current | 195 | |||||||||
Long-term debt | 19,270 | 15,424 | ||||||||
Deferred revenue | 99,397 | |||||||||
Other long-term liabilities | 4,238 | 47,127 | (54,896) | |||||||
Net debt | (221,436) | (37,452) | (49,297) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 10,510 | 6,394 | 28,400 | |||||||
CAPEX | (123) | (871) | ||||||||
Cash from investing activities | 16,216 | 4,601 | (1,324) | |||||||
Cash from financing activities | (45,404) | (19,510) | (33,515) | |||||||
FCF | 166,915 | (92,566) | (7,748) | |||||||
Balance | ||||||||||
Cash | 22,316 | 41,070 | 53,094 | |||||||
Long term investments | 199,120 | 15,652 | 11,822 | |||||||
Excess cash | 218,698 | 53,634 | 61,870 | |||||||
Stockholders' equity | 204,856 | 208,646 | 397,923 | |||||||
Invested Capital | 14,714 | 219,218 | 198,555 | |||||||
ROIC | 14.27% | 13.25% | 13.44% | |||||||
ROCE | 9.22% | 11.00% | 10.43% | |||||||
EV | ||||||||||
Common stock shares outstanding | 28,932 | 29,033 | 28,828 | |||||||
Price | 8.03 -10.68% | 8.99 -19.59% | 11.18 -0.18% | |||||||
Market cap | 232,324 -10.99% | 261,007 -19.02% | 322,297 -0.44% | |||||||
EV | 17,458 | 226,066 | 467,827 | |||||||
EBITDA | 22,261 | 32,445 | 29,836 | |||||||
EV/EBITDA | 0.78 | 6.97 | 15.68 | |||||||
Interest | 1,662 | 1,299 | 9,167 | |||||||
Interest/NOPBT | 7.77% | 4.08% | 31.63% |