Loading...
XHELSAMPO
Market cap21bUSD
Dec 20, Last price  
39.01EUR
1D
0.52%
1Q
-4.46%
Jan 2017
-7.04%
Name

Sampo Oyj

Chart & Performance

D1W1MN
XHEL:SAMPO chart
P/E
15.64
P/S
2.36
EPS
2.49
Div Yield, %
6.38%
Shrs. gr., 5y
-1.80%
Rev. gr., 5y
1.63%
Revenues
8.27b
-16.09%
5,213,000,0006,536,000,0006,433,000,0005,432,000,0004,648,000,0005,634,000,0006,279,000,0005,342,000,0005,978,000,0006,128,000,0006,074,000,0006,147,000,0005,836,000,0006,988,000,0008,078,000,0008,585,000,0008,458,000,00010,583,000,0009,858,000,0008,272,000,000
Net income
1.32b
-7.29%
817,000,000949,000,000977,000,0003,573,000,000675,000,000641,000,0001,104,000,0001,038,000,0001,404,000,0001,452,000,0001,540,000,0001,656,000,0001,650,000,0002,216,000,0001,687,000,0001,130,000,000113,000,0002,567,000,0001,427,000,0001,323,000,000
CFO
970m
+2,839.39%
73,000,000-1,147,000,000-1,417,000,000-222,000,000790,000,0001,484,000,000147,000,000106,000,0001,092,000,000230,000,0001,660,000,000323,000,000195,000,0001,267,000,000-190,000,0001,530,000,000757,000,0001,185,000,00033,000,000970,000,000
Dividend
Apr 26, 20240.2 EUR/sh
Earnings
Feb 06, 2025

Profile

Sampo Oyj, through its subsidiaries, provides life and non-life insurance products and services in Finland, Sweden, Norway, Denmark, and the Baltic countries. It operates through If, Topdanmark, Hastings, Mandatum, and Holding segments. The company offers household, homeowner, motor, accident, travel, boat, forest, livestock, property, casualty, liability, car, van, bike, and cargo insurance. It also provides life, individual and group pension, home and content, illness, animal, electronics, change of ownership, workers' compensation, rewards, marine, aviation, and transport insurance, as well as wealth management and asset management services. Sampo Oyj was founded in 1909 and is based in Helsinki, Finland.
URL
https://www.sampo.com/
IPO date
Jan 14, 1988
Employees
13,272
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,272,000
-16.09%
9,858,000
-6.85%
10,583,000
25.12%
Cost of revenue
(487,000)
65,000
63,000
Unusual Expense (Income)
NOPBT
8,759,000
9,793,000
10,520,000
NOPBT Margin
105.89%
99.34%
99.40%
Operating Taxes
339,000
322,000
423,000
Tax Rate
3.87%
3.29%
4.02%
NOPAT
8,420,000
9,471,000
10,097,000
Net income
1,323,000
-7.29%
1,427,000
-44.41%
2,567,000
2,171.68%
Dividends
(1,321,000)
(2,186,000)
(944,000)
Dividend yield
Proceeds from repurchase of equity
(555,000)
(1,444,000)
(370,000)
BB yield
Debt
Debt current
73,000
12,000
Long-term debt
3,118,000
3,706,000
4,621,000
Deferred revenue
311,000
285,000
Other long-term liabilities
12,672,000
(4,287,000)
(881,000)
Net debt
(14,066,000)
(34,530,000)
(41,240,000)
Cash flow
Cash from operating activities
970,000
33,000
1,185,000
CAPEX
(2,290,000)
Cash from investing activities
(223,000)
2,961,000
3,277,000
Cash from financing activities
(2,407,000)
(4,704,000)
(2,166,000)
FCF
14,394,000
13,810,000
(165,000)
Balance
Cash
1,415,000
19,121,000
22,504,000
Long term investments
15,769,000
19,188,000
23,369,000
Excess cash
16,770,400
37,816,100
45,343,850
Stockholders' equity
7,682,000
9,569,000
13,470,000
Invested Capital
15,976,000
31,129,000
45,366,000
ROIC
35.75%
24.76%
26.48%
ROCE
36.16%
23.75%
17.62%
EV
Common stock shares outstanding
505,939
530,000
554,000
Price
Market cap
EV
EBITDA
8,917,000
9,974,000
10,707,000
EV/EBITDA
Interest
93,000
119,000
146,000
Interest/NOPBT
1.06%
1.22%
1.39%