Loading...
XHEL
REMEDY
Market cap252mUSD
Apr 30, Last price  
16.42EUR
1D
8.89%
1Q
23.27%
IPO
143.26%
Name

Remedy Entertainment Oyj

Chart & Performance

D1W1MN
P/E
—
P/S
4.40
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.70%
Rev. gr., 5y
9.87%
Revenues
51m
+49.30%
11,941,59013,745,10016,414,00018,242,77320,146,40131,645,31541,085,82244,726,35243,588,00033,932,00050,661,000
Net income
-4m
L-84.13%
1,605,671739,9003,166,0001,469,339532,1685,237,61310,336,6768,794,000-1,726,000-22,657,000-3,596,000
CFO
12m
P
584,6071,493,3006,133,600-2,221,0832,398,303011,806,4315,182,00011,069,000-16,033,99912,268,000
Dividend
Apr 14, 20230.1 EUR/sh
Earnings
Aug 07, 2025

Profile

Remedy Entertainment Oyj develops and sells computer and console games in Finland and internationally. It primarily creates story-driven and visually stunning action games. The company was incorporated in 1995 and is based in Espoo, Finland.
URL
https://www.remedygames.com/
IPO date
May 29, 2017
Employees
347
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
50,661
49.30%
33,932
-22.15%
43,588
-2.55%
Cost of revenue
16,557
54,144
13,677
Unusual Expense (Income)
NOPBT
34,104
(20,212)
29,911
NOPBT Margin
67.32%
68.62%
Operating Taxes
(224)
(4,884)
538
Tax Rate
1.80%
NOPAT
34,328
(15,328)
29,373
Net income
(3,596)
-84.13%
(22,657)
1,212.69%
(1,726)
-119.63%
Dividends
(1,347)
(2,261)
Dividend yield
0.39%
0.78%
Proceeds from repurchase of equity
462
1,352
BB yield
-0.13%
-0.46%
Debt
Debt current
1,376
2,227
1,847
Long-term debt
16,961
4,175
2,300
Deferred revenue
Other long-term liabilities
1,000
1,000
1,000
Net debt
(22,774)
(25,034)
(44,069)
Cash flow
Cash from operating activities
12,268
(16,034)
11,069
CAPEX
(7,064)
(10,657)
Cash from investing activities
(24,206)
(9,822)
(10,623)
Cash from financing activities
12,868
(3,112)
(2,796)
FCF
44,271
(15,876)
36,626
Balance
Cash
41,111
27,423
49,034
Long term investments
4,013
(818)
Excess cash
38,578
29,739
46,037
Stockholders' equity
10,145
67,712
88,319
Invested Capital
74,217
41,672
44,945
ROIC
59.24%
72.31%
ROCE
40.43%
32.88%
EV
Common stock shares outstanding
13,620
13,478
13,351
Price
14.06
-44.65%
25.40
16.25%
21.85
-44.96%
Market cap
191,495
-44.07%
342,353
17.35%
291,727
-46.49%
EV
168,721
317,319
247,658
EBITDA
34,104
(8,536)
32,379
EV/EBITDA
4.95
7.65
Interest
420
87
184
Interest/NOPBT
1.23%
0.62%