Loading...
XHEL
REMEDY
Market cap222mUSD
Sep 22, Last price  
13.66EUR
1D
-1.84%
1Q
1.91%
IPO
105.33%
Name

Remedy Entertainment Oyj

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
3.68
EPS
—
Div Yield, %
—
Shrs. gr., 5y
1.59%
Rev. gr., 5y
9.87%
Revenues
51m
+49.30%
11,941,59013,745,10016,414,00018,242,77320,146,40131,645,31541,085,82244,726,35243,588,00033,932,00050,661,000
Net income
-4m
L-84.13%
1,605,671739,9003,166,0001,469,339532,1685,237,61310,336,6768,794,000-1,726,000-22,657,000-3,596,000
CFO
12m
P
584,6071,493,3006,133,600-2,221,0832,398,303011,806,4315,182,00011,069,000-16,033,99912,268,000
Dividend
Apr 14, 20230.1 EUR/sh

Profile

Remedy Entertainment Oyj develops and sells computer and console games in Finland and internationally. It primarily creates story-driven and visually stunning action games. The company was incorporated in 1995 and is based in Espoo, Finland.
URL
https://www.remedygames.com/
IPO date
May 29, 2017
Employees
347
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
50,661
49.30%
33,932
-22.15%
43,588
-2.55%
Cost of revenue
41,519
54,144
13,677
Unusual Expense (Income)
NOPBT
9,142
(20,212)
29,911
NOPBT Margin
18.05%
68.62%
Operating Taxes
(224)
(4,884)
538
Tax Rate
1.80%
NOPAT
9,366
(15,328)
29,373
Net income
(3,596)
-84.13%
(22,657)
1,212.69%
(1,726)
-119.63%
Dividends
(1,347)
(2,261)
Dividend yield
0.39%
0.78%
Proceeds from repurchase of equity
680
462
1,352
BB yield
-0.36%
-0.13%
-0.46%
Debt
Debt current
1,376
2,227
1,847
Long-term debt
16,961
4,175
2,300
Deferred revenue
Other long-term liabilities
1,000
1,000
1,000
Net debt
(22,775)
(25,034)
(44,069)
Cash flow
Cash from operating activities
12,268
(16,034)
11,069
CAPEX
(14,813)
(7,064)
(10,657)
Cash from investing activities
(24,206)
(9,822)
(10,623)
Cash from financing activities
12,868
(3,112)
(2,796)
FCF
19,310
(15,876)
36,626
Balance
Cash
41,111
27,423
49,034
Long term investments
1,000
4,013
(818)
Excess cash
38,579
29,739
46,037
Stockholders' equity
68,489
67,712
88,319
Invested Capital
45,783
41,672
44,945
ROIC
21.42%
72.31%
ROCE
10.84%
32.88%
EV
Common stock shares outstanding
13,551
13,478
13,351
Price
14.06
-44.65%
25.40
16.25%
21.85
-44.96%
Market cap
190,526
-44.35%
342,353
17.35%
291,727
-46.49%
EV
167,751
317,319
247,658
EBITDA
9,142
(8,536)
32,379
EV/EBITDA
18.35
7.65
Interest
323
87
184
Interest/NOPBT
3.53%
0.62%