Loading...
XHELREMEDY
Market cap188mUSD
Dec 20, Last price  
13.30EUR
1D
-0.75%
1Q
-21.21%
IPO
97.04%
Name

Remedy Entertainment Oyj

Chart & Performance

D1W1MN
XHEL:REMEDY chart
P/E
—
P/S
5.32
EPS
—
Div Yield, %
0.75%
Shrs. gr., 5y
2.19%
Rev. gr., 5y
10.99%
Revenues
34m
-22.15%
11,941,59013,745,10016,414,00018,242,77320,146,40131,645,31541,085,82244,726,35243,588,00033,932,000
Net income
-23m
L+1,212.69%
1,605,671739,9003,166,0001,469,339532,1685,237,61310,336,6768,794,000-1,726,000-22,657,000
CFO
-16m
L
584,6071,493,3006,133,600-2,221,0832,398,303011,806,4315,182,00011,069,000-16,033,999
Dividend
Apr 14, 20230.1 EUR/sh
Earnings
Mar 18, 2025

Profile

Remedy Entertainment Oyj develops and sells computer and console games in Finland and internationally. It primarily creates story-driven and visually stunning action games. The company was incorporated in 1995 and is based in Espoo, Finland.
URL
https://www.remedygames.com/
IPO date
May 29, 2017
Employees
347
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
33,932
-22.15%
43,588
-2.55%
44,726
8.86%
Cost of revenue
54,144
13,677
11,034
Unusual Expense (Income)
NOPBT
(20,212)
29,911
33,692
NOPBT Margin
68.62%
75.33%
Operating Taxes
(4,884)
538
2,702
Tax Rate
1.80%
8.02%
NOPAT
(15,328)
29,373
30,990
Net income
(22,657)
1,212.69%
(1,726)
-119.63%
8,794
-14.92%
Dividends
(1,347)
(2,261)
(1,961)
Dividend yield
0.39%
0.78%
0.36%
Proceeds from repurchase of equity
462
1,352
41,992
BB yield
-0.13%
-0.46%
-7.70%
Debt
Debt current
2,227
1,847
918
Long-term debt
4,175
2,300
2,055
Deferred revenue
Other long-term liabilities
1,000
1,000
Net debt
(25,034)
(44,069)
(52,406)
Cash flow
Cash from operating activities
(16,034)
11,069
5,182
CAPEX
(7,064)
(10,657)
Cash from investing activities
(9,822)
(10,623)
Cash from financing activities
(3,112)
(2,796)
39,115
FCF
(15,876)
36,626
15,663
Balance
Cash
27,423
49,034
55,380
Long term investments
4,013
(818)
Excess cash
29,739
46,037
53,144
Stockholders' equity
67,712
88,319
86,202
Invested Capital
41,672
44,945
36,301
ROIC
72.31%
120.24%
ROCE
32.88%
37.67%
EV
Common stock shares outstanding
13,478
13,351
13,732
Price
25.40
16.25%
21.85
-44.96%
39.70
1.79%
Market cap
342,353
17.35%
291,727
-46.49%
545,159
9.02%
EV
317,319
247,658
492,752
EBITDA
(8,536)
32,379
35,763
EV/EBITDA
7.65
13.78
Interest
87
184
1,333
Interest/NOPBT
0.62%
3.96%