XHELREKA
Market cap26mUSD
Dec 23, Last price
4.43EUR
1D
-0.45%
1Q
-15.13%
Jan 2017
-8.66%
Name
Reka Industrial Oyj
Chart & Performance
Profile
Reka Industrial Oyj manufactures and sells cables and rubbers in Finland, Poland, Sweden, Denmark, Norway, and Russia. It offers instrumentation cables, fire-resistant cables, medium and high voltage cables, wind power cables, halogen-free cables, network power cables, and standard cables under the FlameRex, DryRex, LiteRex, PoweRex, and Reka brands. The company also provides small and medium-sized rubber components for the vehicle and mechanical engineering industries. It serves the industry, construction, power distribution, and equipment manufacturers. The company was formerly known as Neo Industrial Plc and changed its name to Reka Industrial Oyj in December 2020. Reka Industrial Oyj was founded in 1898 and is based in Hyvinkää, Finland. Reka Industrial Oyj is a subsidiary of Reka Ltd.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 30,583 -84.92% | 202,860 28.28% | 158,144 31.31% | |||||||
Cost of revenue | 29,225 | 155,719 | 115,422 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,358 | 47,141 | 42,722 | |||||||
NOPBT Margin | 4.44% | 23.24% | 27.01% | |||||||
Operating Taxes | (49) | 1,161 | 417 | |||||||
Tax Rate | 2.46% | 0.98% | ||||||||
NOPAT | 1,407 | 45,980 | 42,305 | |||||||
Net income | 34,483 284.08% | 8,978 810.55% | 986 3.03% | |||||||
Dividends | (2,389) | (539) | (298) | |||||||
Dividend yield | 6.24% | 1.57% | 1.30% | |||||||
Proceeds from repurchase of equity | (287) | |||||||||
BB yield | 1.25% | |||||||||
Debt | ||||||||||
Debt current | 1,164 | 3,980 | 8,329 | |||||||
Long-term debt | 10,123 | 19,142 | 25,727 | |||||||
Deferred revenue | 8,408 | |||||||||
Other long-term liabilities | 2,054 | 40,883 | 20 | |||||||
Net debt | (27,929) | 10,050 | 29,248 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 791 | 12,492 | 8,644 | |||||||
CAPEX | (1,441) | (3,612) | (3,370) | |||||||
Cash from investing activities | 54,374 | (1,308) | (3,360) | |||||||
Cash from financing activities | (17,502) | (5,800) | (7,324) | |||||||
FCF | 8,699 | 63,416 | 45,661 | |||||||
Balance | ||||||||||
Cash | 38,450 | 802 | 767 | |||||||
Long term investments | 766 | 12,270 | 4,041 | |||||||
Excess cash | 37,687 | 2,929 | ||||||||
Stockholders' equity | 55,275 | 23,871 | 11,374 | |||||||
Invested Capital | 25,554 | 75,849 | 45,876 | |||||||
ROIC | 2.78% | 75.55% | 87.26% | |||||||
ROCE | 2.08% | 59.00% | 89.98% | |||||||
EV | ||||||||||
Common stock shares outstanding | 5,983 | 5,973 | 5,941 | |||||||
Price | 6.40 11.50% | 5.74 48.32% | 3.87 9.94% | |||||||
Market cap | 38,293 11.69% | 34,284 49.11% | 22,992 9.47% | |||||||
EV | 10,364 | 44,334 | 52,240 | |||||||
EBITDA | 1,358 | 50,655 | 43,983 | |||||||
EV/EBITDA | 7.63 | 0.88 | 1.19 | |||||||
Interest | 2,129 | 3,400 | 3,169 | |||||||
Interest/NOPBT | 156.77% | 7.21% | 7.42% |