Loading...
XHELRAIVV
Market cap342mUSD
Dec 20, Last price  
2.14EUR
1D
-0.47%
1Q
0.47%
Jan 2017
-40.06%
Name

Raisio Oyj

Chart & Performance

D1W1MN
XHEL:RAIVV chart
P/E
19.11
P/S
1.50
EPS
0.11
Div Yield, %
6.72%
Shrs. gr., 5y
0.13%
Rev. gr., 5y
-0.78%
Revenues
220m
-0.59%
626,924,000434,600,000436,300,000421,900,000504,000,000375,900,000443,000,000552,600,000584,100,000557,600,000493,900,000521,300,000436,400,000306,900,000228,300,000236,300,000233,600,000246,300,000220,800,000219,500,000
Net income
17m
+37.60%
195,805,000-5,400,00041,100,0001,100,00022,200,00053,100,00012,200,00025,500,00012,000,00026,200,0005,600,00035,000,00019,000,000-17,300,00027,800,00025,500,00023,400,00020,900,00012,500,00017,200,000
CFO
37m
+216.38%
43,488,0005,600,00015,100,00015,600,00052,700,00051,500,00023,000,00050,000,00020,900,00071,800,00026,200,00065,000,00047,600,00045,100,00010,500,00023,300,00034,700,00034,500,00011,600,00036,700,000
Dividend
Apr 10, 20240.03 EUR/sh
Earnings
Feb 11, 2025

Profile

Raisio plc, together with its subsidiaries, produces and sells food and fish feeds primarily in Finland, the United Kingdom, Poland, Ireland, Belgium, Russia, Ukraine, Spain, Hong Kong, and the Baltic countries. The company operates through three segments: Healthy Food, Healthy Ingredients, and Other Operations. The company engages in the production, procurement, and supply of grain-based foods and their ingredients for industrial and catering companies, as well as fish feed under the Benecol, Elovena, Sunnuntai, Nalle, Torino, Nordic, and Benella brands. It also offers plant stanol ester solutions, oat products and ingredients, and plant-based products. It is also involved in the rental and royalty activities. The company was formerly known as Raisio Group plc and changed its name to Raisio plc in 2005. Raisio plc was founded in 1939 and is headquartered in Raisio, Finland.
URL
https://www.raisio.com/
IPO date
Apr 25, 1989
Employees
361
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
219,500
-0.59%
220,800
-10.35%
246,300
5.44%
Cost of revenue
199,100
204,300
225,100
Unusual Expense (Income)
NOPBT
20,400
16,500
21,200
NOPBT Margin
9.29%
7.47%
8.61%
Operating Taxes
4,600
2,500
3,900
Tax Rate
22.55%
15.15%
18.40%
NOPAT
15,800
14,000
17,300
Net income
17,200
37.60%
12,500
-40.19%
20,900
-10.68%
Dividends
(22,100)
(22,100)
(20,500)
Dividend yield
7.07%
5.57%
3.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,200
3,200
3,200
Long-term debt
43,000
50,400
54,700
Deferred revenue
(900)
Other long-term liabilities
(100)
900
(100)
Net debt
(35,600)
18,700
34,000
Cash flow
Cash from operating activities
36,700
11,600
34,500
CAPEX
(7,200)
(4,400)
(10,700)
Cash from investing activities
(700)
(5,200)
(17,300)
Cash from financing activities
(25,300)
(25,200)
(20,700)
FCF
31,900
10,200
(10,800)
Balance
Cash
81,200
70,600
89,000
Long term investments
3,600
(35,700)
(65,100)
Excess cash
73,825
23,860
11,585
Stockholders' equity
260,000
262,900
295,600
Invested Capital
210,775
265,840
297,715
ROIC
6.63%
4.97%
6.13%
ROCE
6.88%
5.51%
6.64%
EV
Common stock shares outstanding
158,714
159,361
158,115
Price
1.97
-20.88%
2.49
-26.11%
3.37
5.64%
Market cap
312,666
-21.20%
396,808
-25.53%
532,848
5.75%
EV
277,066
415,508
566,848
EBITDA
30,500
26,800
29,600
EV/EBITDA
9.08
15.50
19.15
Interest
1,600
900
500
Interest/NOPBT
7.84%
5.45%
2.36%