Loading...
XHEL
RAIVV
Market cap444mUSD
Oct 08, Last price  
2.46EUR
1D
-0.41%
1Q
-2.02%
Jan 2017
-32.21%
Name

Raisio Oyj

Chart & Performance

D1W1MN
P/E
23.00
P/S
1.71
EPS
0.11
Div Yield, %
2.48%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-0.82%
Revenues
227m
+3.33%
434,600,000436,300,000421,900,000504,000,000375,900,000443,000,000552,600,000584,100,000557,600,000493,900,000521,300,000436,400,000306,900,000228,300,000236,300,000233,600,000246,300,000220,800,000219,500,000226,800,000
Net income
17m
-1.74%
-5,400,00041,100,0001,100,00022,200,00053,100,00012,200,00025,500,00012,000,00026,200,0005,600,00035,000,00019,000,000-17,300,00027,800,00025,500,00023,400,00020,900,00012,500,00017,200,00016,900,000
CFO
39m
+7.08%
5,600,00015,100,00015,600,00052,700,00051,500,00023,000,00050,000,00020,900,00071,800,00026,200,00065,000,00047,600,00045,100,00010,500,00023,300,00034,700,00034,500,00011,600,00036,700,00039,300,000
Dividend
Apr 10, 20240.03 EUR/sh

Profile

Raisio plc, together with its subsidiaries, produces and sells food and fish feeds primarily in Finland, the United Kingdom, Poland, Ireland, Belgium, Russia, Ukraine, Spain, Hong Kong, and the Baltic countries. The company operates through three segments: Healthy Food, Healthy Ingredients, and Other Operations. The company engages in the production, procurement, and supply of grain-based foods and their ingredients for industrial and catering companies, as well as fish feed under the Benecol, Elovena, Sunnuntai, Nalle, Torino, Nordic, and Benella brands. It also offers plant stanol ester solutions, oat products and ingredients, and plant-based products. It is also involved in the rental and royalty activities. The company was formerly known as Raisio Group plc and changed its name to Raisio plc in 2005. Raisio plc was founded in 1939 and is headquartered in Raisio, Finland.
URL
https://www.raisio.com/
IPO date
Apr 25, 1989
Employees
361
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
226,800
3.33%
219,500
-0.59%
220,800
-10.35%
Cost of revenue
204,400
199,100
204,300
Unusual Expense (Income)
NOPBT
22,400
20,400
16,500
NOPBT Margin
9.88%
9.29%
7.47%
Operating Taxes
6,500
4,600
2,500
Tax Rate
29.02%
22.55%
15.15%
NOPAT
15,900
15,800
14,000
Net income
16,900
-1.74%
17,200
37.60%
12,500
-40.19%
Dividends
(22,100)
(22,100)
(22,100)
Dividend yield
6.51%
7.07%
5.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,200
6,200
3,200
Long-term debt
35,300
43,000
50,400
Deferred revenue
(900)
Other long-term liabilities
100
(100)
900
Net debt
7,400
(35,600)
18,700
Cash flow
Cash from operating activities
39,300
36,700
11,600
CAPEX
(6,700)
(7,200)
(4,400)
Cash from investing activities
(7,000)
(700)
(5,200)
Cash from financing activities
(26,900)
(25,300)
(25,200)
FCF
28,200
31,900
10,200
Balance
Cash
89,300
81,200
70,600
Long term investments
(59,200)
3,600
(35,700)
Excess cash
18,760
73,825
23,860
Stockholders' equity
258,200
260,000
262,900
Invested Capital
258,340
210,775
265,840
ROIC
6.78%
6.63%
4.97%
ROCE
7.70%
6.88%
5.51%
EV
Common stock shares outstanding
157,975
158,714
159,361
Price
2.15
9.14%
1.97
-20.88%
2.49
-26.11%
Market cap
339,646
8.63%
312,666
-21.20%
396,808
-25.53%
EV
347,046
277,066
415,508
EBITDA
32,300
30,500
26,800
EV/EBITDA
10.74
9.08
15.50
Interest
1,800
1,600
900
Interest/NOPBT
8.04%
7.84%
5.45%