Loading...
XHELPNA1V
Market cap21mUSD
Dec 23, Last price  
0.40EUR
1D
1.01%
1Q
-15.25%
Jan 2017
-55.56%
Name

Panostaja Oyj

Chart & Performance

D1W1MN
XHEL:PNA1V chart
P/E
—
P/S
0.16
EPS
—
Div Yield, %
0.30%
Shrs. gr., 5y
0.83%
Rev. gr., 5y
-6.76%
Revenues
134m
-1.58%
62,201,00057,755,00090,763,000121,133,000120,050,000140,517,000163,247,000156,819,000179,624,000154,813,000148,229,000172,478,000193,177,000199,660,000190,231,000158,998,000132,984,000137,929,000136,184,000134,027,000
Net income
-4m
L+37.50%
1,741,0008,628,0005,934,00013,797,0001,345,000-3,205,0002,216,000-1,984,000-4,628,0005,385,0007,834,0004,154,0002,136,00024,069,000388,000-3,028,000-41,0003,570,000-2,875,000-3,953,000
CFO
12m
+2.40%
3,239,0006,062,0008,618,0003,751,0002,040,0001,264,0004,354,00010,586,0007,780,00011,393,0007,981,0009,647,00015,626,0008,214,00010,842,00023,556,0003,242,0002,942,00011,983,00012,271,000
Dividend
Feb 08, 20230.03 EUR/sh
Earnings
Jan 14, 2025

Profile

Panostaja Oyj is a private equity firm specializing in investments in expansions through corporate acquisitions, industry consolidations, and mature and middle market investments in small and medium-sized companies through acquisitions in sectors undergoing growth and restructuring. It focuses on those companies, which seek to execute a generational or majority owner. The firm invests in diverse sectors with a focus on communications, computer related and environmental technology, forest industry, energy, transportation, agriculture and tourism. The firm prefers to invest in Finland. It invests in companies with enterprise values between €5 million ($5.53 million) and €25 million ($27.65 million) and net sales between EUR 10 million ($11.06 million) and 30 million ($33.18 million). The firm takes majority stakes or buys the companies in entirety and exits the investments within five to ten years. The firm typically invests through balance sheet. Panostaja Oyj was founed in 1984 and is located in Tampere, Finland.
URL
https://panostaja.fi/
IPO date
Jan 01, 1989
Employees
1,246
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑102023‑102022‑102021‑102020‑102019‑102018‑102017‑102016‑102015‑10
Income
Revenues
134,027
-1.58%
136,184
-1.27%
137,929
3.72%
Cost of revenue
120,702
126,631
110,866
Unusual Expense (Income)
NOPBT
13,325
9,553
27,063
NOPBT Margin
9.94%
7.01%
19.62%
Operating Taxes
149
(633)
(390)
Tax Rate
1.12%
NOPAT
13,176
10,186
27,453
Net income
(3,953)
37.50%
(2,875)
-180.53%
3,570
-8,807.32%
Dividends
(64)
(1,581)
(13,863)
Dividend yield
0.25%
6.01%
43.88%
Proceeds from repurchase of equity
(67)
(199)
230
BB yield
0.26%
0.76%
-0.73%
Debt
Debt current
14,630
14,771
Long-term debt
74,817
82,055
Deferred revenue
(1,000)
Other long-term liabilities
36,823
1,000
1,000
Net debt
(9,082)
77,144
75,218
Cash flow
Cash from operating activities
12,271
11,983
2,942
CAPEX
(3,754)
(4,302)
(4,741)
Cash from investing activities
(3,154)
(4,072)
41,171
Cash from financing activities
(10,454)
(11,836)
(43,988)
FCF
24,309
15,792
17,597
Balance
Cash
9,082
10,419
14,344
Long term investments
1,884
7,264
Excess cash
2,381
5,494
14,712
Stockholders' equity
31,475
47,990
53,479
Invested Capital
84,074
104,548
104,392
ROIC
13.97%
9.75%
22.80%
ROCE
14.40%
8.23%
21.60%
EV
Common stock shares outstanding
54,538
52,727
52,654
Price
0.47
-6.41%
0.50
-16.83%
0.60
-13.04%
Market cap
25,469
-3.20%
26,311
-16.72%
31,592
-12.83%
EV
37,261
123,556
127,790
EBITDA
25,558
22,266
41,706
EV/EBITDA
1.46
5.55
3.06
Interest
2,504
2,139
Interest/NOPBT
26.21%
7.90%