XHEL
NXTMH
Market cap64mUSD
Apr 28, Last price
7.90EUR
1D
-0.25%
1Q
0.00%
Jan 2017
-49.13%
IPO
-98.70%
Name
Nexstim Oyj
Chart & Performance
Profile
Nexstim Plc, a medical technology company, engages in the development and marketing of non-invasive brain stimulation technologies in Finland, rest of Europe, North America, and internationally. The company's proprietary SmartFocus technology with 3D navigation is the navigated transcranial magnetic stimulation (TMS) approach that is used for therapeutic and diagnostic applications. It offers NBT system, a navigated brain therapy system for the treatment of major depression and chronic neuropathic pain; and NBS system, a navigated brain stimulation system for pre-surgical mapping of the speech and motor cortices of the brain. The company primarily sells its NBS systems to universities and teaching hospitals. Nexstim Plc was founded in 2000 and is headquartered in Helsinki, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 8,735 20.55% | 7,246 -23.94% | 9,527 48.91% | |||||||
Cost of revenue | 2,635 | 8,451 | 2,041 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,101 | (1,204) | 7,486 | |||||||
NOPBT Margin | 69.84% | 78.58% | ||||||||
Operating Taxes | 5 | |||||||||
Tax Rate | ||||||||||
NOPAT | 6,101 | (1,209) | 7,486 | |||||||
Net income | (1,328) -201.58% | 1,307 | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 1,815 | 82 | 43 | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,123 | 832 | 878 | |||||||
Long-term debt | 4,240 | 3,604 | 2,611 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | 1,498 | 2,304 | (1,632) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,881 | (2,269) | 1,002 | |||||||
CAPEX | (1,489) | |||||||||
Cash from investing activities | (1,735) | |||||||||
Cash from financing activities | 2,486 | 1,028 | ||||||||
FCF | 7,929 | (1,174) | 5,669 | |||||||
Balance | ||||||||||
Cash | 3,864 | 1,455 | 4,441 | |||||||
Long term investments | 677 | 681 | ||||||||
Excess cash | 3,428 | 1,769 | 4,645 | |||||||
Stockholders' equity | 80 | 2,836 | 55,040 | |||||||
Invested Capital | 8,983 | 5,503 | 2,913 | |||||||
ROIC | 84.23% | 319.93% | ||||||||
ROCE | 67.32% | 99.04% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 6,766 | 6,638 | 7,276 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 6,958 | (537) | 7,983 | |||||||
EV/EBITDA | ||||||||||
Interest | 486 | 145 | 55 | |||||||
Interest/NOPBT | 7.97% | 0.73% |