Loading...
XHEL
NOHO
Market cap225mUSD
Apr 30, Last price  
9.45EUR
1D
-0.42%
1Q
20.54%
Jan 2017
57.24%
IPO
93.25%
Name

NoHo Partners Oyj

Chart & Performance

D1W1MN
P/E
17.60
P/S
0.47
EPS
0.54
Div Yield, %
4.55%
Shrs. gr., 5y
1.74%
Rev. gr., 5y
9.38%
Revenues
427m
+14.69%
60,773,40065,033,20086,653,300113,618,100130,071,800185,856,200323,157,800272,819,900156,770,800186,069,000312,800,000372,400,000427,100,000
Net income
11m
+43.04%
3,075,5002,564,6003,450,7005,050,0005,608,1005,057,8003,494,00023,846,400-29,468,800-10,337,5004,800,0007,900,00011,300,000
CFO
75m
+5.49%
12,147,0002,907,2008,192,10012,357,30013,521,60017,804,90018,711,90057,293,5008,434,80045,037,20070,500,00071,100,00075,000,000
Dividend
Aug 06, 20250.15 EUR/sh
Earnings
May 05, 2025

Profile

NoHo Partners Oyj, together with its subsidiaries, engages in the restaurant business. The company's restaurant concepts include Elite, Savoy, Teatteri, Yes Yes Yes, Stefan's Steakhouse, Palace, Löyly, Hanko Sushi, Friends & Brgrs, and Cock's & Cows. As of March 28, 2022, it operated approximately 250 restaurants, including entertainment venues, fast casual restaurants, and international restaurants in Finland, Denmark, and Norway. The company was formerly known as Restamax Oyj and changed its name to NoHo Partners Oyj in December 2018. NoHo Partners Oyj was founded in 1996 and is headquartered in Tampere, Finland.
URL
https://www.noho.fi/
IPO date
Nov 28, 2013
Employees
2,300
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
427,100
14.69%
372,400
19.05%
312,800
68.11%
Cost of revenue
250,500
288,000
186,400
Unusual Expense (Income)
NOPBT
176,600
84,400
126,400
NOPBT Margin
41.35%
22.66%
40.41%
Operating Taxes
3,000
2,600
4,300
Tax Rate
1.70%
3.08%
3.40%
NOPAT
173,600
81,800
122,100
Net income
11,300
43.04%
7,900
64.58%
4,800
-146.43%
Dividends
(10,200)
(10,100)
(800)
Dividend yield
6.17%
5.43%
0.58%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
39,900
81,900
59,900
Long-term debt
390,500
493,300
404,600
Deferred revenue
1,500
1,100
Other long-term liabilities
130,400
12,600
4,900
Net debt
415,600
561,400
457,000
Cash flow
Cash from operating activities
75,000
71,100
70,500
CAPEX
(12,500)
(17,300)
(14,700)
Cash from investing activities
(13,100)
(37,500)
(16,400)
Cash from financing activities
(58,400)
(37,500)
(55,400)
FCF
212,000
44,300
135,180
Balance
Cash
14,800
11,300
5,200
Long term investments
2,500
2,300
Excess cash
Stockholders' equity
31,100
104,900
80,800
Invested Capital
448,400
482,200
381,500
ROIC
37.31%
18.94%
31.30%
ROCE
38.31%
17.12%
32.35%
EV
Common stock shares outstanding
20,826
21,057
20,448
Price
7.94
-10.18%
8.84
31.74%
6.71
-11.94%
Market cap
165,358
-11.17%
186,140
35.67%
137,203
-6.33%
EV
603,458
776,240
601,403
EBITDA
236,500
136,900
173,300
EV/EBITDA
2.55
5.67
3.47
Interest
19,400
17,000
12,400
Interest/NOPBT
10.99%
20.14%
9.81%