Loading...
XHELNOHO
Market cap173mUSD
Dec 20, Last price  
7.92EUR
1D
-0.75%
1Q
7.03%
Jan 2017
31.78%
IPO
61.96%
Name

NoHo Partners Oyj

Chart & Performance

D1W1MN
XHEL:NOHO chart
P/E
21.06
P/S
0.45
EPS
0.38
Div Yield, %
6.07%
Shrs. gr., 5y
3.27%
Rev. gr., 5y
2.88%
Revenues
372m
+19.05%
60,773,40065,033,20086,653,300113,618,100130,071,800185,856,200323,157,800272,819,900156,770,800186,069,000312,800,000372,400,000
Net income
8m
+64.58%
3,075,5002,564,6003,450,7005,050,0005,608,1005,057,8003,494,00023,846,400-29,468,800-10,337,5004,800,0007,900,000
CFO
71m
+0.85%
12,147,0002,907,2008,192,10012,357,30013,521,60017,804,90018,711,90057,293,5008,434,80045,037,20070,500,00071,100,000
Dividend
Nov 06, 20240.15 EUR/sh
Earnings
Feb 13, 2025

Profile

NoHo Partners Oyj, together with its subsidiaries, engages in the restaurant business. The company's restaurant concepts include Elite, Savoy, Teatteri, Yes Yes Yes, Stefan's Steakhouse, Palace, Löyly, Hanko Sushi, Friends & Brgrs, and Cock's & Cows. As of March 28, 2022, it operated approximately 250 restaurants, including entertainment venues, fast casual restaurants, and international restaurants in Finland, Denmark, and Norway. The company was formerly known as Restamax Oyj and changed its name to NoHo Partners Oyj in December 2018. NoHo Partners Oyj was founded in 1996 and is headquartered in Tampere, Finland.
URL
https://www.noho.fi/
IPO date
Nov 28, 2013
Employees
2,300
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
372,400
19.05%
312,800
68.11%
186,069
18.69%
Cost of revenue
288,000
186,400
126,602
Unusual Expense (Income)
NOPBT
84,400
126,400
59,467
NOPBT Margin
22.66%
40.41%
31.96%
Operating Taxes
2,600
4,300
(2,438)
Tax Rate
3.08%
3.40%
NOPAT
81,800
122,100
61,905
Net income
7,900
64.58%
4,800
-146.43%
(10,338)
-64.92%
Dividends
(10,100)
(800)
(735)
Dividend yield
5.43%
0.58%
0.50%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
81,900
59,900
75,814
Long-term debt
493,300
404,600
421,756
Deferred revenue
1,500
1,100
3,629
Other long-term liabilities
12,600
4,900
100
Net debt
561,400
457,000
487,601
Cash flow
Cash from operating activities
71,100
70,500
45,037
CAPEX
(17,300)
(14,700)
(9,224)
Cash from investing activities
(37,500)
(16,400)
(4,670)
Cash from financing activities
(37,500)
(55,400)
(37,080)
FCF
44,300
135,180
33,289
Balance
Cash
11,300
5,200
6,410
Long term investments
2,500
2,300
3,559
Excess cash
666
Stockholders' equity
104,900
80,800
69,244
Invested Capital
482,200
381,500
398,634
ROIC
18.94%
31.30%
16.31%
ROCE
17.12%
32.35%
14.70%
EV
Common stock shares outstanding
21,057
20,448
19,222
Price
8.84
31.74%
6.71
-11.94%
7.62
-5.46%
Market cap
186,140
35.67%
137,203
-6.33%
146,474
-5.03%
EV
776,240
601,403
639,103
EBITDA
136,900
173,300
106,522
EV/EBITDA
5.67
3.47
6.00
Interest
17,000
12,400
11,870
Interest/NOPBT
20.14%
9.81%
19.96%