Loading...
XHEL
NLG1V
Market cap99mUSD
Apr 29, Last price  
1.08EUR
1D
-0.92%
1Q
-7.69%
Jan 2017
177.69%
IPO
-59.79%
Name

Nurminen Logistics Oyj

Chart & Performance

D1W1MN
P/E
12.25
P/S
0.83
EPS
0.09
Div Yield, %
1.85%
Shrs. gr., 5y
12.02%
Rev. gr., 5y
8.60%
Revenues
105m
-18.12%
81,693,00089,405,00062,490,00069,682,00076,630,00078,396,00063,844,00052,774,00043,016,00049,971,00075,772,00078,874,00069,340,00080,707,000141,254,000122,511,000127,951,000104,766,000
Net income
7m
-50.45%
1,681,0002,857,000-680,000-2,029,000-2,458,000682,000-4,149,000-2,793,000-4,551,000-3,516,000-1,167,000-8,804,000-11,434,000-2,838,00011,798,0001,472,00014,329,0007,100,000
CFO
12m
-53.23%
12,375,000-752,0002,420,0002,888,0004,868,0004,372,0003,808,000-448,0001,143,000-479,0003,461,000-830,000458,0003,540,0007,870,0005,232,00025,373,00011,868,000
Dividend
Apr 25, 20240.02 EUR/sh

Profile

Nurminen Logistics Oyj provides logistics services in Finland, Russia, and Baltic countries. The company provides railway transport, goods handling, terminal, and forwarding services, as well as other project transport or special cargo services. It also provides warehousing and project logistics services. Nurminen Logistics Oyj was founded in 1886 and is headquartered in Helsinki, Finland.
IPO date
Jan 01, 2008
Employees
195
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
104,766
-18.12%
127,951
4.44%
122,511
-13.27%
Cost of revenue
77,960
101,396
113,529
Unusual Expense (Income)
NOPBT
26,806
26,555
8,982
NOPBT Margin
25.59%
20.75%
7.33%
Operating Taxes
3,140
6,069
453
Tax Rate
11.71%
22.85%
5.04%
NOPAT
23,666
20,486
8,529
Net income
7,100
-50.45%
14,329
873.44%
1,472
-87.52%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,247)
BB yield
2.67%
Debt
Debt current
2,589
21,240
10,554
Long-term debt
27,337
36,783
34,012
Deferred revenue
(1,803)
Other long-term liabilities
22,763
55
108
Net debt
13,629
44,086
37,901
Cash flow
Cash from operating activities
11,868
25,373
5,232
CAPEX
(1,121)
(422)
Cash from investing activities
3,242
2,510
(774)
Cash from financing activities
(11,639)
(21,199)
(5,323)
FCF
49,790
(3,632)
6,973
Balance
Cash
16,297
12,814
6,141
Long term investments
1,123
524
Excess cash
11,059
7,539
539
Stockholders' equity
5,468
45,807
24,060
Invested Capital
73,411
86,822
56,940
ROIC
29.54%
28.50%
14.52%
ROCE
33.29%
27.33%
15.15%
EV
Common stock shares outstanding
78,166
78,076
77,864
Price
1.05
-15.32%
1.24
106.67%
0.60
-69.31%
Market cap
82,074
-15.23%
96,815
107.23%
46,718
-69.30%
EV
104,301
159,296
95,871
EBITDA
26,806
31,894
11,785
EV/EBITDA
3.89
4.99
8.14
Interest
3,649
3,702
1,309
Interest/NOPBT
13.61%
13.94%
14.57%