Loading...
XHELMETSO
Market cap7.73bUSD
Dec 20, Last price  
8.96EUR
1D
0.56%
1Q
4.07%
Jan 2017
79.49%
IPO
172.92%
Name

Outotec Oyj

Chart & Performance

D1W1MN
XHEL:METSO chart
P/E
13.65
P/S
1.38
EPS
0.66
Div Yield, %
3.35%
Shrs. gr., 5y
35.39%
Rev. gr., 5y
33.39%
Revenues
5.39b
+1.79%
556,200,000740,400,0001,000,100,0001,217,900,000877,700,000969,600,0001,385,600,0002,087,400,0001,911,500,0001,402,600,0001,201,200,0001,057,900,0001,139,200,0001,276,500,0001,210,300,0003,319,000,0004,236,000,0005,295,000,0005,390,000,000
Net income
543m
+80.40%
16,400,00037,100,00077,600,00093,900,00042,300,00026,700,00079,300,000127,800,00092,100,000200,000-17,300,000-69,600,0002,000,000-67,300,00027,300,000138,000,000342,000,000301,000,000543,000,000
CFO
302m
+137.80%
77,200,00058,000,000131,200,000106,600,000-28,800,00087,500,000247,000,00077,100,000-42,100,00019,900,00069,500,000-84,600,00039,600,00070,400,00067,900,000491,000,000508,000,000127,000,000302,000,000
Dividend
Oct 24, 20240.18 EUR/sh
Earnings
Feb 14, 2025

Profile

Metso Outotec Oyj provides technologies, end-to-end solutions, and services for aggregates, minerals processing, and metals refining industries in Europe, North and Central America, South America, the Asia Pacific, Africa, the Middle East, and India. The company operates in three segments: Aggregates, Minerals, and Metals. It offers a range of equipment, parts, and services for quarries, aggregates contractors, and construction companies, as well as demolition and recycling applications; and a portfolio of process solutions, equipment, and aftermarket services, as well as plant delivery capability for mining operations. The company also provides solutions for processing virtually various types of ores and concentrates to refined metals. Metso Outotec Oyj was incorporated in 1990 and is headquartered in Helsinki, Finland.
URL
https://www.metso.com/fi/
IPO date
Oct 10, 2006
Employees
16,836
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
5,390,000
1.79%
5,295,000
25.00%
4,236,000
27.63%
Cost of revenue
4,563,000
4,749,000
3,793,000
Unusual Expense (Income)
NOPBT
827,000
546,000
443,000
NOPBT Margin
15.34%
10.31%
10.46%
Operating Taxes
187,000
112,000
92,000
Tax Rate
22.61%
20.51%
20.77%
NOPAT
640,000
434,000
351,000
Net income
543,000
80.40%
301,000
-11.99%
342,000
147.83%
Dividends
(248,000)
(198,000)
(166,000)
Dividend yield
3.27%
2.49%
2.14%
Proceeds from repurchase of equity
579,000
BB yield
-7.28%
Debt
Debt current
274,000
207,000
222,000
Long-term debt
1,371,000
1,203,000
865,000
Deferred revenue
190,000
177,000
Other long-term liabilities
347,000
3,000
(1,000)
Net debt
972,000
773,000
557,000
Cash flow
Cash from operating activities
302,000
127,000
508,000
CAPEX
(170,000)
(114,000)
(91,000)
Cash from investing activities
(178,000)
(132,000)
5,000
Cash from financing activities
(77,000)
127,000
(591,000)
FCF
(231,000)
58,000
425,000
Balance
Cash
639,000
601,000
473,000
Long term investments
34,000
36,000
57,000
Excess cash
403,500
372,250
318,200
Stockholders' equity
1,644,000
2,357,000
2,239,000
Invested Capital
4,088,500
3,259,750
2,907,800
ROIC
17.42%
14.07%
11.82%
ROCE
17.69%
14.27%
12.90%
EV
Common stock shares outstanding
827,145
828,073
828,287
Price
9.17
-4.58%
9.61
2.78%
9.35
14.37%
Market cap
7,584,920
-4.69%
7,957,782
2.75%
7,744,483
28.42%
EV
8,566,920
8,737,782
8,302,483
EBITDA
979,000
701,000
610,000
EV/EBITDA
8.75
12.46
13.61
Interest
101,000
44,000
23,000
Interest/NOPBT
12.21%
8.06%
5.19%