Loading...
XHEL
METSB
Market cap1.28bUSD
Apr 09, Last price  
3.08EUR
1D
-4.35%
1Q
-28.04%
Jan 2017
-54.67%
Name

Metsa Board Oyj

Chart & Performance

D1W1MN
P/E
45.08
P/S
0.59
EPS
0.07
Div Yield, %
8.12%
Shrs. gr., 5y
0.36%
Rev. gr., 5y
0.07%
Revenues
1.94b
-0.17%
5,241,000,0004,604,000,0004,440,000,0003,236,000,0002,432,000,0002,605,000,0002,485,000,0002,107,600,0002,019,300,0002,008,400,0002,007,500,0001,720,300,0001,848,600,0001,944,100,0001,931,800,0001,889,500,0002,084,100,0002,479,600,0001,941,900,0001,938,600,000
Net income
25m
-73.31%
-81,000,000-396,000,000-194,000,000-508,000,000-354,000,00027,000,000-273,000,000172,800,00063,900,00068,500,000137,300,00090,400,000150,500,000203,400,000144,600,000170,100,000292,100,000409,900,00094,800,00025,300,000
CFO
38m
-88.97%
106,000,000183,000,000113,000,000-97,000,00081,000,000-69,000,00083,000,000-1,500,00082,200,000198,200,000246,700,00077,000,000236,300,000150,900,000200,500,000307,700,000329,600,000232,000,000342,800,00037,800,000
Dividend
Mar 27, 20240.25 EUR/sh

Profile

Metsä Board Oyj engages in folding boxboard, fresh fibre linerboard, and market pulp businesses. The company provides barrier boards, food service boards, and white kraft liners. It also offers lightweight paperboards for consumer goods and electronics, beauty care, cigarette, healthcare, beverage, food service, and graphical packaging applications. The company operates in Germany, Italy, Sweden, Turkey, Finland, the United Kingdom, Russia, Spain, France, Poland, Norway, the Netherlands, Belgium, rest of Europe, the Middle East, the United States, Canada, Asia, and internationally. It serves brand owners, converters, corrugated box manufacturers, and merchants. The company was formerly known as M-real Corporation and changed its name to Metsä Board Oyj in March 2012. Metsä Board Oyj was incorporated in 1986 and is headquartered in Espoo, Finland.
URL
https://www.metsaboard.com/
IPO date
Jan 02, 1996
Employees
2,466
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,938,600
-0.17%
1,941,900
-21.68%
2,479,600
18.98%
Cost of revenue
1,468,800
1,580,600
1,813,100
Unusual Expense (Income)
NOPBT
469,800
361,300
666,500
NOPBT Margin
24.23%
18.61%
26.88%
Operating Taxes
12,000
19,300
63,500
Tax Rate
2.55%
5.34%
9.53%
NOPAT
457,800
342,000
603,000
Net income
25,300
-73.31%
94,800
-76.87%
409,900
40.33%
Dividends
(88,800)
(229,700)
(157,100)
Dividend yield
5.78%
8.99%
5.04%
Proceeds from repurchase of equity
(7,800)
BB yield
0.25%
Debt
Debt current
48,800
17,100
18,200
Long-term debt
421,800
428,500
443,900
Deferred revenue
Other long-term liabilities
9,800
159,700
15,100
Net debt
288,000
(650,300)
(858,900)
Cash flow
Cash from operating activities
37,800
342,800
232,000
CAPEX
(164,000)
(218,400)
(274,200)
Cash from investing activities
(129,900)
(159,700)
(205,300)
Cash from financing activities
(14,800)
(244,300)
(183,100)
FCF
457,600
337,500
243,400
Balance
Cash
182,600
291,600
356,200
Long term investments
804,300
964,800
Excess cash
85,670
998,805
1,197,020
Stockholders' equity
1,647,800
2,056,400
2,263,000
Invested Capital
2,292,530
1,651,595
1,514,280
ROIC
23.21%
21.61%
44.51%
ROCE
18.78%
13.63%
23.30%
EV
Common stock shares outstanding
361,875
354,751
355,359
Price
4.24
-41.08%
7.20
-17.86%
8.77
1.80%
Market cap
1,535,074
-39.90%
2,554,206
-18.00%
3,114,725
1.76%
EV
1,987,774
2,059,506
2,429,025
EBITDA
583,400
455,100
749,600
EV/EBITDA
3.41
4.53
3.24
Interest
16,900
12,000
3,800
Interest/NOPBT
3.60%
3.32%
0.57%