Loading...
XHELMETSA
Market cap1.54bUSD
Dec 20, Last price  
5.58EUR
1D
-1.41%
1Q
-29.55%
Jan 2017
-17.33%
Name

Metsa Board Oyj

Chart & Performance

D1W1MN
XHEL:METSA chart
P/E
21.17
P/S
1.03
EPS
0.26
Div Yield, %
11.45%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
-0.02%
Revenues
1.94b
-21.68%
5,522,000,0005,241,000,0004,604,000,0004,440,000,0003,236,000,0002,432,000,0002,605,000,0002,485,000,0002,107,600,0002,019,300,0002,008,400,0002,007,500,0001,720,300,0001,848,600,0001,944,100,0001,931,800,0001,889,500,0002,084,100,0002,479,600,0001,941,900,000
Net income
95m
-76.87%
45,000,000-81,000,000-396,000,000-194,000,000-508,000,000-354,000,00027,000,000-273,000,000172,800,00063,900,00068,500,000137,300,00090,400,000150,500,000203,400,000144,600,000170,100,000292,100,000409,900,00094,800,000
CFO
343m
+47.76%
209,000,000106,000,000183,000,000113,000,000-97,000,00081,000,000-69,000,00083,000,000-1,500,00082,200,000198,200,000246,700,00077,000,000236,300,000150,900,000200,500,000307,700,000329,600,000232,000,000342,800,000
Dividend
Mar 27, 20240.25 EUR/sh

Profile

Metsä Board Oyj engages in folding boxboard, fresh fibre linerboard, and market pulp businesses. The company provides barrier boards, food service boards, and white kraft liners. It also offers lightweight paperboards for consumer goods and electronics, beauty care, cigarette, healthcare, beverage, food service, and graphical packaging applications. The company operates in Germany, Italy, Sweden, Turkey, Finland, the United Kingdom, Russia, Spain, France, Poland, Norway, the Netherlands, Belgium, rest of Europe, the Middle East, the United States, Canada, Asia, and internationally. It serves brand owners, converters, corrugated box manufacturers, and merchants. The company was formerly known as M-real Corporation and changed its name to Metsä Board Oyj in March 2012. Metsä Board Oyj was incorporated in 1986 and is headquartered in Espoo, Finland.
URL
https://www.metsaboard.com/
IPO date
Jan 02, 1996
Employees
2,466
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,941,900
-21.68%
2,479,600
18.98%
2,084,100
10.30%
Cost of revenue
1,580,600
1,813,100
1,498,300
Unusual Expense (Income)
NOPBT
361,300
666,500
585,800
NOPBT Margin
18.61%
26.88%
28.11%
Operating Taxes
19,300
63,500
51,800
Tax Rate
5.34%
9.53%
8.84%
NOPAT
342,000
603,000
534,000
Net income
94,800
-76.87%
409,900
40.33%
292,100
71.72%
Dividends
(229,700)
(157,100)
(92,400)
Dividend yield
8.99%
5.04%
3.02%
Proceeds from repurchase of equity
(7,800)
BB yield
0.25%
Debt
Debt current
17,100
18,200
10,000
Long-term debt
428,500
443,900
446,800
Deferred revenue
17,900
Other long-term liabilities
159,700
15,100
(200)
Net debt
(650,300)
(858,900)
(742,600)
Cash flow
Cash from operating activities
342,800
232,000
329,600
CAPEX
(218,400)
(274,200)
(213,700)
Cash from investing activities
(159,700)
(205,300)
(183,000)
Cash from financing activities
(244,300)
(183,100)
160,700
FCF
337,500
243,400
508,300
Balance
Cash
291,600
356,200
524,200
Long term investments
804,300
964,800
675,200
Excess cash
998,805
1,197,020
1,095,195
Stockholders' equity
2,056,400
2,263,000
1,845,600
Invested Capital
1,651,595
1,514,280
1,195,205
ROIC
21.61%
44.51%
45.16%
ROCE
13.63%
23.30%
24.55%
EV
Common stock shares outstanding
354,751
355,359
355,513
Price
7.20
-17.86%
8.77
1.80%
8.61
-0.12%
Market cap
2,554,206
-18.00%
3,114,725
1.76%
3,060,965
-0.12%
EV
2,059,506
2,429,025
2,464,565
EBITDA
455,100
749,600
676,000
EV/EBITDA
4.53
3.24
3.65
Interest
12,000
3,800
6,900
Interest/NOPBT
3.32%
0.57%
1.18%