XHELMARAS
Market cap4mUSD
Dec 23, Last price
0.88EUR
1D
5.80%
1Q
-9.50%
Jan 2017
-93.18%
Name
Martela Oyj
Chart & Performance
Profile
Martela Oyj operates in the workplace industry in Finland, Sweden, Norway, and internationally. It offers phone booths/POD family products; seating products, such as universal chairs, conference chairs, stools, benches, easy chairs, sofas, task chairs, school chairs, and care chairs; tables, including conference tables, side and sofa tables, desks, folding tables, school tables, standing height tables, and universal tables; and storage products comprising cabinets and lockers, pedestals, school cabinets and lockers, and shelving systems. The company also provides floor and table screens, and space dividers; meeting modules; school furniture products; and other products, such as wastepaper baskets, coat racks, decorative cushions, gobags, tool boxes, paper rolls, chair trollies, wardrobes, and sorters. In addition, it offers wire management accessories consisting of cable holders and channels, card organizers, cable tubes, power supply products, wire holes, and power outlets and holders; and workstation accessories, including computer holder, storage basket, table shelves, and drawers. Further, the company provides fabrics and surface materials; and workplace consultancy, interior and space design and implementation, and furniture optimization and recycling services. Martela Oyj offers its solutions for workplaces, mobile works, and activity-based offices. The company was founded in 1945 and is headquartered in Helsinki, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 94,389 -11.55% | 106,710 16.13% | 91,889 3.96% | |||||||
Cost of revenue | 59,777 | 71,762 | 60,285 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 34,612 | 34,948 | 31,604 | |||||||
NOPBT Margin | 36.67% | 32.75% | 34.39% | |||||||
Operating Taxes | 222 | (1,205) | 61 | |||||||
Tax Rate | 0.64% | 0.19% | ||||||||
NOPAT | 34,390 | 36,153 | 31,543 | |||||||
Net income | (3,514) -237.59% | 2,554 -207.13% | (2,384) -50.40% | |||||||
Dividends | (452) | |||||||||
Dividend yield | 7.91% | |||||||||
Proceeds from repurchase of equity | 10 | 421 | ||||||||
BB yield | -0.09% | -4.10% | ||||||||
Debt | ||||||||||
Debt current | 4,272 | 4,542 | 10,952 | |||||||
Long-term debt | 30,617 | 32,274 | 6,043 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 411 | 353 | 472 | |||||||
Net debt | 29,829 | 24,968 | 11,527 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 320 | 8,345 | (3,399) | |||||||
CAPEX | (2,332) | (902) | (357) | |||||||
Cash from investing activities | (2,332) | 10,222 | (317) | |||||||
Cash from financing activities | (4,326) | (5,586) | (2,530) | |||||||
FCF | 33,830 | 35,429 | 28,215 | |||||||
Balance | ||||||||||
Cash | 5,053 | 11,295 | 4,926 | |||||||
Long term investments | 7 | 553 | 542 | |||||||
Excess cash | 341 | 6,512 | 874 | |||||||
Stockholders' equity | 8,531 | 12,738 | 9,772 | |||||||
Invested Capital | 27,676 | 25,696 | 23,101 | |||||||
ROIC | 128.87% | 148.17% | 145.83% | |||||||
ROCE | 123.54% | 108.50% | 131.82% | |||||||
EV | ||||||||||
Common stock shares outstanding | 4,572 | 4,518 | 4,482 | |||||||
Price | 1.25 -48.98% | 2.45 6.99% | 2.29 -25.89% | |||||||
Market cap | 5,715 -48.37% | 11,069 7.85% | 10,263 -19.82% | |||||||
EV | 35,629 | 36,037 | 21,790 | |||||||
EBITDA | 41,385 | 40,739 | 37,031 | |||||||
EV/EBITDA | 0.86 | 0.88 | 0.59 | |||||||
Interest | 1,024 | 553 | 469 | |||||||
Interest/NOPBT | 2.96% | 1.58% | 1.48% |