XHELLEHTO
Market cap2mUSD
Dec 16, Last price
0.03EUR
Jan 2017
-99.69%
IPO
-99.46%
Name
Lehto Group Oyj
Chart & Performance
Profile
Lehto Group Oyj, together with its subsidiaries, engages in the construction and real estate business in Finland. It builds apartment buildings using wood and concrete; designs, builds, and operates care homes and assisted living units; and carries out pipeline renovations. The company also builds retail premises; logistics, warehouse, and production facilities; leisure facilities; shopping and activity centers; and offices. In addition, it builds schools and daycare centers. The company was founded in 2015 and is based in Kempele, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 171,821 -50.17% | 344,791 -14.67% | 404,089 -25.81% | |||||||
Cost of revenue | 218,984 | 369,116 | 412,633 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (47,163) | (24,325) | (8,544) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 129 | 13,285 | 1,183 | |||||||
Tax Rate | ||||||||||
NOPAT | (47,292) | (37,610) | (9,727) | |||||||
Net income | (79,049) 34.44% | (58,798) 96.71% | (29,891) 483.58% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (28) | |||||||||
BB yield | 1.83% | |||||||||
Debt | ||||||||||
Debt current | 26,159 | 22,195 | 42,701 | |||||||
Long-term debt | 112,708 | 157,922 | 181,747 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 7,856 | 6,134 | 6,024 | |||||||
Net debt | 127,863 | 165,861 | 190,755 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,925) | (33,693) | (40,503) | |||||||
CAPEX | (41) | (433) | (414) | |||||||
Cash from investing activities | 4,770 | 27,840 | (665) | |||||||
Cash from financing activities | (8,143) | (13,621) | (31,100) | |||||||
FCF | 36,830 | (17,029) | (75,107) | |||||||
Balance | ||||||||||
Cash | 6,130 | 13,285 | 32,922 | |||||||
Long term investments | 4,874 | 971 | 771 | |||||||
Excess cash | 2,413 | 13,489 | ||||||||
Stockholders' equity | (12,382) | 66,572 | 90,938 | |||||||
Invested Capital | 87,600 | 174,976 | 217,476 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 87,333 | 87,434 | 87,447 | |||||||
Price | 0.02 -89.83% | 0.17 -80.00% | 0.86 -36.30% | |||||||
Market cap | 1,528 -89.84% | 15,039 -80.00% | 75,205 -21.90% | |||||||
EV | 129,400 | 180,909 | 265,968 | |||||||
EBITDA | (44,119) | (20,104) | (3,166) | |||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT |