Loading...
XHEL
KOJAMO
Market cap2.59bUSD
Apr 11, Last price  
9.22EUR
1D
3.71%
1Q
3.25%
IPO
5.73%
Name

Kojamo Oyj

Chart & Performance

D1W1MN
P/E
107.48
P/S
5.04
EPS
0.09
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
3.81%
Revenues
452m
+2.31%
346,963,000357,400,000370,900,000351,500,000337,000,000358,800,000375,300,000383,900,000391,700,000413,300,000442,200,000452,400,000
Net income
21m
P
74,250,000110,700,000179,300,000232,300,000212,900,000221,800,000825,200,000312,900,0001,023,400,000-399,900,000-89,000,00021,200,000
CFO
158m
+3.20%
98,470,000111,700,000121,300,000102,400,000110,400,000112,400,000140,800,000147,700,000151,400,000159,000,000153,300,000158,200,000
Dividend
Mar 17, 20230.39 EUR/sh

Profile

Kojamo Oyj, a private residential real estate company, provides rental apartments and housing services in Finland. The company rents and manages apartments under the Lumo brand name. As of December 31, 2021, it operated 36,897 rental apartments. The company was formerly known as VVO Group plc and changed its name to Kojamo Oyj in March 2017. Kojamo Oyj was incorporated in 1969 and is headquartered in Helsinki, Finland.
URL
https://kojamo.fi/
IPO date
Jun 15, 2018
Employees
344
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
452,400
2.31%
442,200
6.99%
413,300
5.51%
Cost of revenue
166,300
168,200
177,600
Unusual Expense (Income)
NOPBT
286,100
274,000
235,700
NOPBT Margin
63.24%
61.96%
57.03%
Operating Taxes
5,100
(23,300)
(99,900)
Tax Rate
1.78%
NOPAT
281,000
297,300
335,600
Net income
21,200
-123.82%
(89,000)
-77.74%
(399,900)
-139.08%
Dividends
(96,400)
(93,900)
Dividend yield
3.27%
2.75%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
488,900
593,200
347,700
Long-term debt
3,420,800
3,085,800
3,405,000
Deferred revenue
4,639,600
Other long-term liabilities
29,600
22,400
(4,632,900)
Net debt
3,573,100
3,661,200
3,631,100
Cash flow
Cash from operating activities
158,200
153,300
159,000
CAPEX
(100)
(300)
(300)
Cash from investing activities
(53,800)
(93,600)
(480,200)
Cash from financing activities
214,200
(164,100)
243,500
FCF
288,200
291,100
336,000
Balance
Cash
358,500
18,300
223,400
Long term investments
(21,900)
(500)
(101,800)
Excess cash
313,980
100,935
Stockholders' equity
3,436,300
3,590,000
10,803,100
Invested Capital
7,172,620
7,302,100
7,424,165
ROIC
3.88%
4.04%
4.51%
ROCE
3.44%
3.37%
2.81%
EV
Common stock shares outstanding
247,100
247,144
247,100
Price
9.39
-21.36%
11.94
-13.48%
13.80
-35.03%
Market cap
2,320,269
-21.37%
2,950,904
-13.46%
3,409,980
-35.03%
EV
5,893,369
6,612,104
14,037,380
EBITDA
287,300
275,300
236,900
EV/EBITDA
20.51
24.02
59.25
Interest
137,500
95,600
62,100
Interest/NOPBT
48.06%
34.89%
26.35%