Loading...
XHELKOJAMO
Market cap2.38bUSD
Dec 20, Last price  
9.24EUR
1D
2.44%
1Q
-11.07%
IPO
5.96%
Name

Kojamo Oyj

Chart & Performance

D1W1MN
XHEL:KOJAMO chart
P/E
—
P/S
5.16
EPS
—
Div Yield, %
4.22%
Shrs. gr., 5y
0.65%
Rev. gr., 5y
4.27%
Revenues
442m
+6.99%
346,963,000357,400,000370,900,000351,500,000337,000,000358,800,000375,300,000383,900,000391,700,000413,300,000442,200,000
Net income
-89m
L-77.74%
74,250,000110,700,000179,300,000232,300,000212,900,000221,800,000825,200,000312,900,0001,023,400,000-399,900,000-89,000,000
CFO
153m
-3.58%
98,470,000111,700,000121,300,000102,400,000110,400,000112,400,000140,800,000147,700,000151,400,000159,000,000153,300,000
Dividend
Mar 17, 20230.39 EUR/sh
Earnings
Feb 06, 2025

Profile

Kojamo Oyj, a private residential real estate company, provides rental apartments and housing services in Finland. The company rents and manages apartments under the Lumo brand name. As of December 31, 2021, it operated 36,897 rental apartments. The company was formerly known as VVO Group plc and changed its name to Kojamo Oyj in March 2017. Kojamo Oyj was incorporated in 1969 and is headquartered in Helsinki, Finland.
URL
https://kojamo.fi/
IPO date
Jun 15, 2018
Employees
344
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
442,200
6.99%
413,300
5.51%
391,700
2.03%
Cost of revenue
168,200
177,600
167,800
Unusual Expense (Income)
NOPBT
274,000
235,700
223,900
NOPBT Margin
61.96%
57.03%
57.16%
Operating Taxes
(23,300)
(99,900)
255,500
Tax Rate
114.11%
NOPAT
297,300
335,600
(31,600)
Net income
(89,000)
-77.74%
(399,900)
-139.08%
1,023,400
227.07%
Dividends
(96,400)
(93,900)
(91,400)
Dividend yield
3.27%
2.75%
1.74%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
593,200
347,700
99,600
Long-term debt
3,085,800
3,405,000
3,306,400
Deferred revenue
4,639,600
48,300
Other long-term liabilities
22,400
(4,632,900)
5,100
Net debt
3,661,200
3,631,100
3,206,800
Cash flow
Cash from operating activities
153,300
159,000
151,400
CAPEX
(300)
(300)
(700)
Cash from investing activities
(93,600)
(480,200)
(351,800)
Cash from financing activities
(164,100)
243,500
186,900
FCF
291,100
336,000
(30,600)
Balance
Cash
18,300
223,400
325,800
Long term investments
(500)
(101,800)
(126,600)
Excess cash
100,935
179,615
Stockholders' equity
3,590,000
10,803,100
11,272,200
Invested Capital
7,302,100
7,424,165
7,466,085
ROIC
4.04%
4.51%
ROCE
3.37%
2.81%
2.60%
EV
Common stock shares outstanding
247,144
247,100
247,100
Price
11.94
-13.48%
13.80
-35.03%
21.24
17.35%
Market cap
2,950,904
-13.46%
3,409,980
-35.03%
5,248,404
17.35%
EV
6,612,104
14,037,380
15,500,004
EBITDA
275,300
236,900
225,100
EV/EBITDA
24.02
59.25
68.86
Interest
95,600
62,100
56,200
Interest/NOPBT
34.89%
26.35%
25.10%