Loading...
XHEL
KNEBV
Market cap28bUSD
Apr 11, Last price  
49.88EUR
1D
2.85%
1Q
8.69%
Jan 2017
17.17%
IPO
796.72%
Name

Kone Oyj

Chart & Performance

D1W1MN
P/E
26.42
P/S
2.26
EPS
1.89
Div Yield, %
3.51%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
2.14%
Revenues
11.10b
+1.33%
2,101,400,0003,600,800,0004,078,900,0004,602,800,0004,743,700,0004,986,600,0005,225,200,0006,276,800,0006,932,600,0007,334,500,0008,647,300,0008,784,300,0008,942,400,0009,070,700,0009,981,800,0009,938,500,00010,514,100,00010,906,700,00010,952,300,00011,098,400,000
Net income
951m
+2.75%
124,000,000234,800,000180,100,000418,100,000466,400,000535,900,000644,400,000601,200,000701,800,000755,600,0001,032,300,0001,023,700,000968,000,000840,800,000931,300,000939,200,0001,014,200,000774,500,000925,800,000951,300,000
CFO
1.25b
+10.76%
74,700,000265,800,000246,000,000427,900,000701,400,000683,000,000603,000,000926,600,0001,022,400,0001,124,300,0001,446,700,0001,178,400,000963,700,000969,800,0001,269,700,0001,550,200,0001,584,800,000531,500,0001,127,900,0001,249,300,000
Dividend
Mar 01, 20241.75 EUR/sh
Earnings
Apr 22, 2025

Profile

KONE Oyj, together with its subsidiaries, engages in the elevator and escalator business worldwide. It offers elevators, escalators, and automatic building doors. The company also provides maintenance services; modernization solutions; and various residential solutions. In addition, it offers KONE Office Flow, a connected solution that allows for personalized user experiences and touch-free access; health and well-being solutions for elevators, escalators, and doors; KONE Residential Flow, a smarter building solution for the movement of people, goods, and information; KONE Access, an access control system, which is integrated with elevator system and building doors; KONE Destination, a destination control system that reduce waiting and travel times; KONE infotainment, a communication channel for building tenants and visitors; and monitoring solutions that enable real-time inspection of elevators and escalators. Further, the company provides people flow planning and consulting services; and solutions for special buildings and large projects. KONE Oyj was founded in 1908 and is based in Espoo, Finland.
URL
https://www.kone.com/
IPO date
Jun 01, 2005
Employees
62,962
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,098,400
1.33%
10,952,300
0.42%
10,906,700
3.73%
Cost of revenue
9,557,300
5,876,600
6,315,600
Unusual Expense (Income)
NOPBT
1,541,100
5,075,700
4,591,100
NOPBT Margin
13.89%
46.34%
42.09%
Operating Taxes
293,100
274,600
244,000
Tax Rate
19.02%
5.41%
5.31%
NOPAT
1,248,000
4,801,100
4,347,100
Net income
951,300
2.75%
925,800
19.54%
774,500
-23.63%
Dividends
(905,500)
(904,900)
(1,087,800)
Dividend yield
3.73%
3.86%
4.35%
Proceeds from repurchase of equity
108,100
BB yield
-0.43%
Debt
Debt current
113,800
114,700
Long-term debt
787,900
741,900
Deferred revenue
Other long-term liabilities
1,028,100
329,800
317,500
Net debt
(576,000)
379,300
239,400
Cash flow
Cash from operating activities
1,249,300
1,127,900
531,500
CAPEX
(148,200)
(101,200)
Cash from investing activities
962,000
(319,400)
(132,600)
Cash from financing activities
(813,000)
(861,300)
(390,500)
FCF
873,600
4,738,200
4,367,000
Balance
Cash
576,000
1,687,800
1,965,600
Long term investments
(1,165,400)
(1,348,400)
Excess cash
21,080
71,865
Stockholders' equity
2,542,200
2,915,900
2,766,100
Invested Capital
3,900,020
3,668,300
3,429,535
ROIC
32.98%
135.28%
121.43%
ROCE
38.45%
135.19%
128.02%
EV
Common stock shares outstanding
516,809
517,595
518,164
Price
47.00
3.80%
45.28
-6.25%
48.30
-23.38%
Market cap
24,290,000
3.64%
23,436,702
-6.36%
25,027,321
-23.45%
EV
23,740,300
23,849,902
25,296,621
EBITDA
1,833,300
5,345,100
4,850,400
EV/EBITDA
12.95
4.46
5.22
Interest
43,100
11,200
16,800
Interest/NOPBT
2.80%
0.22%
0.37%