Loading...
XHEL
KEMIRA
Market cap3.29bUSD
Apr 11, Last price  
18.83EUR
1D
1.45%
1Q
-5.14%
Jan 2017
55.23%
Name

Kemira Oyj

Chart & Performance

D1W1MN
P/E
11.63
P/S
0.98
EPS
1.62
Div Yield, %
3.61%
Shrs. gr., 5y
0.28%
Rev. gr., 5y
2.09%
Revenues
2.95b
-12.87%
1,994,400,0002,522,500,0002,810,200,0002,832,700,0002,500,100,0002,160,900,0002,207,200,0002,240,900,0002,229,100,0002,136,700,0002,373,100,0002,363,300,0002,486,000,0002,592,800,0002,658,800,0002,427,200,0002,674,400,0003,569,600,0003,383,700,0002,948,100,000
Net income
249m
+25.26%
88,500,000116,600,00063,700,0001,800,00085,500,000646,900,000140,300,00016,800,000-31,600,00089,900,00071,000,00091,800,00078,600,00089,100,000110,200,000131,300,000108,100,000231,700,000199,100,000249,400,000
CFO
485m
-11.25%
153,100,000216,800,000172,100,0000287,800,000133,100,000177,700,000176,300,000200,300,00074,200,000247,600,000270,600,000205,100,000210,200,000386,200,000374,700,000220,200,000400,300,000546,000,000484,600,000
Dividend
Oct 28, 20240.34 EUR/sh
Earnings
Apr 24, 2025

Profile

Kemira Oyj operates as a chemicals company in Finland, rest of Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates in two segments, Pulp & Paper and Industry & Water. The Pulp & Paper segment develops and commercializes pulp, paper, and packaging chemicals, as well as a range of products for paper wet-end, including packaging and board, and tissue products. The Industry & Water segment offers coagulants, polymers, and other water treatment chemicals for raw water, waste water and sludge treatment, friction reduction, tailing treatment, mining processes, and oil recovery applications. Kemira Oyj was founded in 1920 and is headquartered in Helsinki, Finland.
URL
https://www.kemira.com/
IPO date
Nov 10, 1994
Employees
4,989
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,948,100
-12.87%
3,383,700
-5.21%
3,569,600
33.47%
Cost of revenue
204,100
2,006,506
2,301,800
Unusual Expense (Income)
NOPBT
2,744,000
1,377,194
1,267,800
NOPBT Margin
93.08%
40.70%
35.52%
Operating Taxes
73,600
80,700
68,500
Tax Rate
2.68%
5.86%
5.40%
NOPAT
2,670,400
1,296,494
1,199,300
Net income
249,400
25.26%
199,100
-14.07%
231,700
114.34%
Dividends
(104,700)
(95,200)
(88,900)
Dividend yield
3.45%
3.66%
4.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
263,600
322,100
183,700
Long-term debt
679,300
737,200
987,000
Deferred revenue
Other long-term liabilities
121,800
199,600
115,300
Net debt
423,700
338,700
499,100
Cash flow
Cash from operating activities
484,600
546,000
400,300
CAPEX
(167,300)
(204,900)
(197,900)
Cash from investing activities
(72,800)
(196,700)
(178,000)
Cash from financing activities
(296,600)
(191,300)
(116,400)
FCF
2,893,100
1,930,394
413,900
Balance
Cash
519,200
402,500
250,600
Long term investments
318,100
421,000
Excess cash
371,795
551,415
493,120
Stockholders' equity
1,284,300
1,437,900
1,440,100
Invested Capital
2,364,205
2,375,085
2,271,380
ROIC
112.69%
55.81%
53.88%
ROCE
97.68%
47.06%
43.98%
EV
Common stock shares outstanding
155,250
155,051
154,261
Price
19.52
16.26%
16.79
17.17%
14.33
7.50%
Market cap
3,030,480
16.41%
2,603,308
17.77%
2,210,557
7.83%
EV
3,472,280
2,961,408
2,724,357
EBITDA
2,930,800
1,580,794
1,478,100
EV/EBITDA
1.18
1.87
1.84
Interest
38,400
49,300
37,200
Interest/NOPBT
1.40%
3.58%
2.93%