Loading...
XHELKEMIRA
Market cap3.13bUSD
Dec 20, Last price  
19.50EUR
1D
0.67%
1Q
-12.00%
Jan 2017
60.76%
Name

Kemira Oyj

Chart & Performance

D1W1MN
XHEL:KEMIRA chart
P/E
15.08
P/S
0.89
EPS
1.29
Div Yield, %
3.17%
Shrs. gr., 5y
0.30%
Rev. gr., 5y
5.47%
Revenues
3.38b
-5.21%
2,533,400,0001,994,400,0002,522,500,0002,810,200,0002,832,700,0002,500,100,0002,160,900,0002,207,200,0002,240,900,0002,229,100,0002,136,700,0002,373,100,0002,363,300,0002,486,000,0002,592,800,0002,658,800,0002,427,200,0002,674,400,0003,569,600,0003,383,700,000
Net income
199m
-14.07%
78,000,00088,500,000116,600,00063,700,0001,800,00085,500,000646,900,000140,300,00016,800,000-31,600,00089,900,00071,000,00091,800,00078,600,00089,100,000110,200,000131,300,000108,100,000231,700,000199,100,000
CFO
546m
+36.40%
251,300,000153,100,000216,800,000172,100,0000287,800,000133,100,000177,700,000176,300,000200,300,00074,200,000247,600,000270,600,000205,100,000210,200,000386,200,000374,700,000220,200,000400,300,000546,000,000
Dividend
Oct 28, 20240.34 EUR/sh
Earnings
Feb 07, 2025

Profile

Kemira Oyj operates as a chemicals company in Finland, rest of Europe, the Middle East, Africa, the Americas, and the Asia Pacific. It operates in two segments, Pulp & Paper and Industry & Water. The Pulp & Paper segment develops and commercializes pulp, paper, and packaging chemicals, as well as a range of products for paper wet-end, including packaging and board, and tissue products. The Industry & Water segment offers coagulants, polymers, and other water treatment chemicals for raw water, waste water and sludge treatment, friction reduction, tailing treatment, mining processes, and oil recovery applications. Kemira Oyj was founded in 1920 and is headquartered in Helsinki, Finland.
URL
https://www.kemira.com/
IPO date
Nov 10, 1994
Employees
4,989
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,383,700
-5.21%
3,569,600
33.47%
2,674,400
10.18%
Cost of revenue
2,006,506
2,301,800
1,965,100
Unusual Expense (Income)
NOPBT
1,377,194
1,267,800
709,300
NOPBT Margin
40.70%
35.52%
26.52%
Operating Taxes
80,700
68,500
28,200
Tax Rate
5.86%
5.40%
3.98%
NOPAT
1,296,494
1,199,300
681,100
Net income
199,100
-14.07%
231,700
114.34%
108,100
-17.67%
Dividends
(95,200)
(88,900)
(95,300)
Dividend yield
3.66%
4.02%
4.65%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
322,100
183,700
215,300
Long-term debt
737,200
987,000
913,600
Deferred revenue
151,500
Other long-term liabilities
199,600
115,300
200
Net debt
338,700
499,100
703,400
Cash flow
Cash from operating activities
546,000
400,300
220,200
CAPEX
(204,900)
(197,900)
(169,800)
Cash from investing activities
(196,700)
(178,000)
(162,900)
Cash from financing activities
(191,300)
(116,400)
(79,500)
FCF
1,930,394
413,900
531,000
Balance
Cash
402,500
250,600
142,400
Long term investments
318,100
421,000
283,100
Excess cash
551,415
493,120
291,780
Stockholders' equity
1,437,900
1,440,100
1,099,700
Invested Capital
2,375,085
2,271,380
2,180,420
ROIC
55.81%
53.88%
32.83%
ROCE
47.06%
43.98%
27.82%
EV
Common stock shares outstanding
155,051
154,261
153,785
Price
16.79
17.17%
14.33
7.50%
13.33
3.01%
Market cap
2,603,308
17.77%
2,210,557
7.83%
2,049,954
3.29%
EV
2,961,408
2,724,357
2,767,254
EBITDA
1,580,794
1,478,100
912,400
EV/EBITDA
1.87
1.84
3.03
Interest
49,300
37,200
29,200
Interest/NOPBT
3.58%
2.93%
4.12%