XHELKELAS
Market cap11mUSD
Dec 23, Last price
3.14EUR
1D
-0.63%
1Q
-16.93%
Jan 2017
-10.80%
Name
Kesla Oyj
Chart & Performance
Profile
Kesla Oyj, a machine engineering company, manufactures and markets forestry and material handling technology products in Finland and internationally. The company offers truck and stationary cranes, including timber and city cranes, and truck and stationary cranes' grapples; and logging equipment, such as logging equipment grapples, harvester heads, and forest machine cranes. It also provides tractor attachments, including chippers, loaders, trailers, stroke delimber, and tractor attachment grapples. The company was founded in 1960 and is headquartered in Joensuu, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 55,396 20.79% | 45,863 0.86% | 45,472 14.69% | |||||||
Cost of revenue | 34,777 | 31,172 | 29,664 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,619 | 14,691 | 15,808 | |||||||
NOPBT Margin | 37.22% | 32.03% | 34.76% | |||||||
Operating Taxes | 155 | (323) | 372 | |||||||
Tax Rate | 0.75% | 2.35% | ||||||||
NOPAT | 20,464 | 15,014 | 15,436 | |||||||
Net income | 510 -143.18% | (1,181) -170.26% | 1,681 454.79% | |||||||
Dividends | (674) | (337) | ||||||||
Dividend yield | 4.84% | 1.70% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,441 | 6,796 | 1,730 | |||||||
Long-term debt | 9,895 | 11,122 | 9,349 | |||||||
Deferred revenue | 358 | |||||||||
Other long-term liabilities | (1,000) | (1,000) | ||||||||
Net debt | 13,913 | 17,361 | 9,182 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 4,136 | (5,377) | 2,511 | |||||||
CAPEX | (434) | (1,572) | (3,020) | |||||||
Cash from investing activities | (634) | (1,542) | (3,002) | |||||||
Cash from financing activities | (3,619) | 5,579 | (812) | |||||||
FCF | 23,694 | 9,731 | 12,548 | |||||||
Balance | ||||||||||
Cash | 423 | 540 | 1,880 | |||||||
Long term investments | 17 | 17 | ||||||||
Excess cash | ||||||||||
Stockholders' equity | 12,794 | 12,284 | 14,139 | |||||||
Invested Capital | 26,293 | 29,307 | 24,906 | |||||||
ROIC | 73.61% | 55.39% | 64.79% | |||||||
ROCE | 75.89% | 48.91% | 61.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,383 | 3,371 | 3,371 | |||||||
Price | 3.95 -4.36% | 4.13 -29.76% | 5.88 37.70% | |||||||
Market cap | 13,363 -4.01% | 13,922 -29.76% | 19,821 37.70% | |||||||
EV | 27,276 | 31,283 | 29,003 | |||||||
EBITDA | 22,237 | 16,202 | 16,944 | |||||||
EV/EBITDA | 1.23 | 1.93 | 1.71 | |||||||
Interest | 641 | 282 | 187 | |||||||
Interest/NOPBT | 3.11% | 1.92% | 1.18% |