Loading...
XHELKAMUX
Market cap101mUSD
Dec 20, Last price  
2.45EUR
1D
-3.92%
1Q
-36.69%
IPO
-65.97%
Name

Kamux Oyj

Chart & Performance

D1W1MN
XHEL:KAMUX chart
P/E
10.18
P/S
0.10
EPS
0.24
Div Yield, %
6.14%
Shrs. gr., 5y
Rev. gr., 5y
13.68%
Revenues
1.00b
+3.45%
152,085,000214,968,000309,929,000404,750,000454,800,000527,800,000658,600,000724,100,000937,400,000968,700,0001,002,100,000
Net income
10m
-11.11%
4,763,0007,014,00011,555,00011,009,00011,700,00014,600,00019,000,00023,300,00019,600,00010,800,0009,600,000
CFO
25m
-3.45%
-595,0003,555,000-216,000-1,058,0006,500,0002,700,00033,300,00010,200,0007,300,00026,100,00025,200,000
Dividend
Oct 23, 20240.1 EUR/sh
Earnings
Feb 20, 2025

Profile

Kamux Oyj engages in the retail and wholesale of used cars. As of April 21, 2022, it operated 77 car showrooms in Finland, Sweden, and Germany, as well as through digital channels. It also offers financing and insurance products; and sells used cars in auctions, as well as various integrated services to consumer and corporate customers. The company was founded in 2003 and is headquartered in Hämeenlinna, Finland.
IPO date
May 16, 2017
Employees
861
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,002,100
3.45%
968,700
3.34%
937,400
29.46%
Cost of revenue
961,500
886,000
845,300
Unusual Expense (Income)
NOPBT
40,600
82,700
92,100
NOPBT Margin
4.05%
8.54%
9.83%
Operating Taxes
4,300
4,400
6,800
Tax Rate
10.59%
5.32%
7.38%
NOPAT
36,300
78,300
85,300
Net income
9,600
-11.11%
10,800
-44.90%
19,600
-15.88%
Dividends
(6,000)
(8,000)
(9,600)
Dividend yield
2.67%
4.62%
2.09%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,600
16,600
22,000
Long-term debt
87,300
87,200
95,300
Deferred revenue
Other long-term liabilities
400
400
500
Net debt
95,800
99,400
116,200
Cash flow
Cash from operating activities
25,200
26,100
7,300
CAPEX
(1,200)
(3,100)
(7,400)
Cash from investing activities
(1,800)
(3,100)
(7,400)
Cash from financing activities
(18,400)
(20,200)
(9,900)
FCF
36,100
86,800
59,400
Balance
Cash
8,900
4,200
900
Long term investments
200
200
200
Excess cash
Stockholders' equity
111,800
108,300
105,700
Invested Capital
174,900
172,000
176,000
ROIC
20.93%
45.00%
50.68%
ROCE
23.21%
48.08%
52.33%
EV
Common stock shares outstanding
39,990
39,989
40,001
Price
5.61
29.56%
4.33
-62.25%
11.47
-15.66%
Market cap
224,344
29.56%
173,152
-62.26%
458,811
-15.56%
EV
320,144
272,552
575,011
EBITDA
53,500
95,100
104,000
EV/EBITDA
5.98
2.87
5.53
Interest
1,900
1,300
1,000
Interest/NOPBT
4.68%
1.57%
1.09%