Loading...
XHEL
HONBS
Market cap19mUSD
May 30, Last price  
3.00EUR
1D
3.81%
1Q
11.52%
Jan 2017
81.82%
Name

Honkarakenne Oyj

Chart & Performance

D1W1MN
P/E
—
P/S
0.48
EPS
—
Div Yield, %
3.00%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
-5.05%
Revenues
37m
-20.72%
78,200,00084,900,00093,400,00078,400,00052,300,00058,065,00055,002,00046,230,00048,295,00045,511,00039,110,00036,080,00043,413,00048,864,00047,549,00052,896,00069,652,00073,701,00046,289,00036,700,000
Net income
-2m
L+820.50%
-900,000-1,600,0001,900,000-1,100,000-3,700,0001,092,000825,000-4,328,000-1,546,000-1,936,000-1,095,000-1,436,000871,0001,176,0002,321,0002,814,0003,303,0002,772,000-239,000-2,200,000
CFO
-400k
L-82.75%
3,300,0004,700,0002,300,000800,000900,0002,853,0005,982,0005,465,000-1,193,000-761,0001,826,000462,0003,453,0003,808,0004,983,0005,973,0007,210,0004,639,000-2,319,000-400,000
Dividend
Apr 19, 20240.09 EUR/sh

Profile

Honkarakenne Oyj designs, manufactures, and sells log and solid wood building packages in Finland. The company offers contemporary log homes, log cabins and holiday lodges, custom log homes, traditional log homes, and saunas, as well as commercial developments, such as hotels, restaurants, and holiday villages. The company sells its houses under the Honka brand name. It also exports its products. The company was founded in 1958 and is headquartered in Karstula, Finland.
URL
https://www.honka.fi/
IPO date
Jan 04, 1988
Employees
189
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
36,700
-20.72%
46,289
-37.19%
73,701
5.81%
Cost of revenue
24,200
34,126
55,088
Unusual Expense (Income)
NOPBT
12,500
12,163
18,613
NOPBT Margin
34.06%
26.28%
25.25%
Operating Taxes
(400)
(47)
819
Tax Rate
4.40%
NOPAT
12,900
12,210
17,794
Net income
(2,200)
820.50%
(239)
-108.62%
2,772
-16.08%
Dividends
(1,471)
Dividend yield
7.76%
Proceeds from repurchase of equity
(500)
(1,471)
BB yield
3.66%
5.76%
Debt
Debt current
812
746
Long-term debt
5,094
3,704
Deferred revenue
1,000
Other long-term liabilities
4,000
279
377
Net debt
(4,900)
(1,201)
(1,857)
Cash flow
Cash from operating activities
(400)
(2,319)
4,639
CAPEX
(1,461)
(1,136)
Cash from investing activities
(1,000)
(1,614)
(1,133)
Cash from financing activities
100
(2,323)
(2,240)
FCF
13,408
11,444
18,536
Balance
Cash
4,900
6,351
12,631
Long term investments
756
(6,324)
Excess cash
3,065
4,793
2,622
Stockholders' equity
10,300
17,118
18,913
Invested Capital
14,635
15,290
18,420
ROIC
86.21%
72.44%
101.28%
ROCE
70.62%
60.43%
88.23%
EV
Common stock shares outstanding
5,890
5,888
5,880
Price
2.32
-27.95%
3.22
-25.81%
4.34
-40.71%
Market cap
13,665
-27.93%
18,959
-25.71%
25,519
-40.63%
EV
8,765
17,758
23,662
EBITDA
12,500
14,383
20,712
EV/EBITDA
0.70
1.23
1.14
Interest
300
146
99
Interest/NOPBT
2.40%
1.20%
0.53%