Loading...
XHELGOFORE
Market cap351mUSD
Dec 20, Last price  
21.50EUR
1D
0.23%
1Q
-0.92%
IPO
202.39%
Name

Gofore Oyj

Chart & Performance

D1W1MN
XHEL:GOFORE chart
P/E
18.81
P/S
1.78
EPS
1.14
Div Yield, %
1.57%
Shrs. gr., 5y
3.46%
Rev. gr., 5y
30.20%
Revenues
189m
+26.23%
9,181,78912,418,00022,824,00033,950,44650,581,43064,066,31177,953,000104,509,000149,921,000189,241,000
Net income
18m
+49.93%
1,091,9251,226,0001,916,0003,318,6844,731,9004,445,3536,895,0009,073,00011,954,00017,923,000
CFO
19m
-11.83%
1,135,8901,346,5542,142,573620,5367,839,60310,645,8668,955,00014,187,00021,740,00019,168,000
Dividend
Apr 05, 20240.47 EUR/sh
Earnings
Apr 04, 2025

Profile

Gofore Oyj provides digitalization consultancy services for private and public sector operators in Finland, and internationally. The company provides digital transformation consulting; services design and digital service development; and maintenance services. It also engages in the management of digital change, service design, and software development and testing, as well as provides cloud services utilization and cloud capacity consulting services. The company was incorporated in 2001 and is headquartered in Tampere, Finland.
URL
https://gofore.com/
IPO date
Nov 16, 2017
Employees
1,319
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
189,241
26.23%
149,921
43.45%
104,509
34.07%
Cost of revenue
144,214
99,589
69,267
Unusual Expense (Income)
NOPBT
45,027
50,332
35,242
NOPBT Margin
23.79%
33.57%
33.72%
Operating Taxes
4,646
3,650
2,261
Tax Rate
10.32%
7.25%
6.42%
NOPAT
40,381
46,682
32,981
Net income
17,923
49.93%
11,954
31.75%
9,073
31.59%
Dividends
(5,283)
(4,304)
(3,373)
Dividend yield
1.51%
1.26%
0.95%
Proceeds from repurchase of equity
(2,221)
19,016
BB yield
0.63%
-5.37%
Debt
Debt current
7,187
6,734
4,407
Long-term debt
33,298
18,533
14,545
Deferred revenue
7,450
Other long-term liabilities
868
3,196
(7,450)
Net debt
588
(20,861)
(20,738)
Cash flow
Cash from operating activities
19,168
21,740
14,187
CAPEX
(1,602)
(667)
(200)
Cash from investing activities
(10,889)
(18,089)
(10,047)
Cash from financing activities
(13,964)
1,370
13,580
FCF
28,869
47,204
35,440
Balance
Cash
39,212
45,212
39,689
Long term investments
685
916
1,000
Excess cash
30,435
38,632
34,465
Stockholders' equity
93,496
79,758
61,309
Invested Capital
90,881
55,959
35,465
ROIC
55.00%
102.12%
99.94%
ROCE
35.80%
50.71%
48.92%
EV
Common stock shares outstanding
15,579
15,405
14,746
Price
22.50
1.35%
22.20
-7.50%
24.00
39.94%
Market cap
350,528
2.50%
341,991
-3.37%
353,904
47.01%
EV
351,626
321,605
333,470
EBITDA
52,436
56,431
40,107
EV/EBITDA
6.71
5.70
8.31
Interest
555
647
223
Interest/NOPBT
1.23%
1.29%
0.63%