Loading...
XHEL
GLA1V
Market cap65mUSD
Apr 25, Last price  
1.36EUR
1D
-1.45%
1Q
67.49%
Jan 2017
-9.84%
Name

Glaston Oyj Abp

Chart & Performance

D1W1MN
P/E
22.93
P/S
0.26
EPS
0.06
Div Yield, %
3.68%
Shrs. gr., 5y
4.69%
Rev. gr., 5y
3.78%
Revenues
218m
-0.82%
266,656,000268,888,000269,801,000275,906,000151,769,000149,438,000142,652,000115,637,000122,218,000124,528,000123,372,000107,141,000110,407,000101,140,000181,018,000170,067,000182,662,000213,520,000219,708,000217,900,000
Net income
3m
-50.42%
22,365,00012,091,00010,648,000-9,176,000-53,639,000-31,962,000-14,446,000-22,374,0001,294,0001,150,000-13,792,0001,025,0002,938,0002,165,000-6,396,000-5,463,0001,111,0003,091,0005,042,0002,500,000
CFO
2m
-89.10%
22,551,000-439,0008,661,000-23,282,000-1,200,000-10,994,0004,439,000-1,114,0007,145,00016,601,000-2,965,00013,440,000117,000-40,00010,835,000720,00019,328,00010,160,00013,757,0001,500,000
Dividend
Apr 10, 20240.05 EUR/sh

Profile

Glaston Oyj Abp manufactures and sells glass processing machines in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Heat Treatment, Insulating Glass, and Automotive & Display Emerging Technologies. The company offers heat treatment machines, as well as spare parts for glass flat tempering, bending, and bending tempering and laminating; and maintenance, upgradation, and modernization services; and digital services, such as glass processing machine remote monitoring and fault analysis services, as well as consulting and engineering services for new areas of glass technology. It also provides insulating glass production machines and related spare parts; and handling equipment. In addition, the company offers glass processing machines and related services; and glass products, such as smart glass, as well as services for glass technologies. It serves architectural, appliance, automotive,display, and solar energy industries. The company was formerly known as O/y Kyro A/b and changed its name to Glaston Oyj Abp in June 2007. Glaston Oyj Abp was founded in 1870 and is headquartered in Helsinki, Finland.
IPO date
Apr 02, 2001
Employees
817
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
217,900
-0.82%
219,708
2.90%
213,520
16.89%
Cost of revenue
88,000
98,787
112,023
Unusual Expense (Income)
NOPBT
129,900
120,921
101,497
NOPBT Margin
59.61%
55.04%
47.54%
Operating Taxes
1,300
1,830
1,649
Tax Rate
1.00%
1.51%
1.62%
NOPAT
128,600
119,091
99,848
Net income
2,500
-50.42%
5,042
63.12%
3,091
178.22%
Dividends
(3,372)
(2,529)
Dividend yield
Proceeds from repurchase of equity
(4,200)
(3,575)
BB yield
Debt
Debt current
4,200
6,005
5,742
Long-term debt
34,900
32,190
37,360
Deferred revenue
Other long-term liabilities
1,100
367
426
Net debt
26,800
18,034
18,477
Cash flow
Cash from operating activities
1,500
13,757
10,160
CAPEX
(5,849)
Cash from investing activities
(4,000)
(7,322)
(5,487)
Cash from financing activities
(6,100)
(7,614)
(11,182)
FCF
127,023
118,644
100,980
Balance
Cash
12,300
20,153
22,224
Long term investments
8
2,401
Excess cash
1,405
9,176
13,949
Stockholders' equity
(36,200)
69,515
73,758
Invested Capital
136,100
91,586
89,325
ROIC
112.96%
131.66%
111.26%
ROCE
119.28%
109.61%
90.32%
EV
Common stock shares outstanding
90,625
84,573
85,044
Price
Market cap
EV
EBITDA
129,900
128,510
109,178
EV/EBITDA
Interest
400
2,142
1,155
Interest/NOPBT
0.31%
1.77%
1.14%