Loading...
XHELGLA1V
Market cap66mUSD
Dec 20, Last price  
0.76EUR
1D
-1.55%
1Q
-8.21%
Jan 2017
-49.61%
Name

Glaston Oyj Abp

Chart & Performance

D1W1MN
XHEL:GLA1V chart
P/E
12.67
P/S
0.29
EPS
0.06
Div Yield, %
5.28%
Shrs. gr., 5y
10.51%
Rev. gr., 5y
16.78%
Revenues
220m
+2.90%
235,168,000266,656,000268,888,000269,801,000275,906,000151,769,000149,438,000142,652,000115,637,000122,218,000124,528,000123,372,000107,141,000110,407,000101,140,000181,018,000170,067,000182,662,000213,520,000219,708,000
Net income
5m
+63.12%
11,562,00022,365,00012,091,00010,648,000-9,176,000-53,639,000-31,962,000-14,446,000-22,374,0001,294,0001,150,000-13,792,0001,025,0002,938,0002,165,000-6,396,000-5,463,0001,111,0003,091,0005,042,000
CFO
14m
+35.40%
13,382,00022,551,000-439,0008,661,000-23,282,000-1,200,000-10,994,0004,439,000-1,114,0007,145,00016,601,000-2,965,00013,440,000117,000-40,00010,835,000720,00019,328,00010,160,00013,757,000
Dividend
Apr 10, 20240.05 EUR/sh

Profile

Glaston Oyj Abp manufactures and sells glass processing machines in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Heat Treatment, Insulating Glass, and Automotive & Display Emerging Technologies. The company offers heat treatment machines, as well as spare parts for glass flat tempering, bending, and bending tempering and laminating; and maintenance, upgradation, and modernization services; and digital services, such as glass processing machine remote monitoring and fault analysis services, as well as consulting and engineering services for new areas of glass technology. It also provides insulating glass production machines and related spare parts; and handling equipment. In addition, the company offers glass processing machines and related services; and glass products, such as smart glass, as well as services for glass technologies. It serves architectural, appliance, automotive,display, and solar energy industries. The company was formerly known as O/y Kyro A/b and changed its name to Glaston Oyj Abp in June 2007. Glaston Oyj Abp was founded in 1870 and is headquartered in Helsinki, Finland.
IPO date
Apr 02, 2001
Employees
817
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
219,708
2.90%
213,520
16.89%
182,662
7.41%
Cost of revenue
98,787
112,023
97,725
Unusual Expense (Income)
NOPBT
120,921
101,497
84,937
NOPBT Margin
55.04%
47.54%
46.50%
Operating Taxes
1,830
1,649
49
Tax Rate
1.51%
1.62%
0.06%
NOPAT
119,091
99,848
84,888
Net income
5,042
63.12%
3,091
178.22%
1,111
-120.34%
Dividends
(3,372)
(2,529)
(1,686)
Dividend yield
Proceeds from repurchase of equity
(3,575)
BB yield
Debt
Debt current
6,005
5,742
7,834
Long-term debt
32,190
37,360
45,844
Deferred revenue
297
Other long-term liabilities
367
426
6
Net debt
18,034
18,477
22,010
Cash flow
Cash from operating activities
13,757
10,160
19,328
CAPEX
(5,849)
(5,168)
Cash from investing activities
(7,322)
(5,487)
(3,147)
Cash from financing activities
(7,614)
(11,182)
(13,782)
FCF
118,644
100,980
84,816
Balance
Cash
20,153
22,224
26,852
Long term investments
8
2,401
4,816
Excess cash
9,176
13,949
22,535
Stockholders' equity
69,515
73,758
72,896
Invested Capital
91,586
89,325
90,156
ROIC
131.66%
111.26%
87.41%
ROCE
109.61%
90.32%
69.65%
EV
Common stock shares outstanding
84,573
85,044
84,290
Price
Market cap
EV
EBITDA
128,510
109,178
91,535
EV/EBITDA
Interest
2,142
1,155
1,842
Interest/NOPBT
1.77%
1.14%
2.17%