XHEL
FONDIA
Market cap19mUSD
May 30, Last price
4.67EUR
1D
-0.43%
1Q
-9.32%
IPO
-49.73%
Name
Fondia Oyj
Chart & Performance
Profile
Fondia Oyj provides legal services primarily in Finland, Sweden, Estonia, and Lithuania. The company offers legal department as a service; legal advisory services for public and private companies, real estate companies, investors, growth companies, associations, and trusts; and legal services in the area of taxation. It also provides dispute resolution services relating to employment, manager, and shareholder agreements; construction; delivery, service, and co-operation agreements; IT agreements; franchising agreements; sales, lease, and trade agreements; unfair trading and IPR cases; claims for damages; and various criminal cases. In addition, the company offers various service packages, including startup shareholders' agreement; and data protection officer as a service. Fondia Oyj was founded in 2004 and is based in Helsinki, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 25,628 -1.79% | 26,094 6.16% | 24,580 16.46% | |||||||
Cost of revenue | 17,411 | 17,090 | 13,109 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,217 | 9,004 | 11,471 | |||||||
NOPBT Margin | 32.06% | 34.51% | 46.67% | |||||||
Operating Taxes | 416 | 496 | 404 | |||||||
Tax Rate | 5.06% | 5.51% | 3.52% | |||||||
NOPAT | 7,801 | 8,508 | 11,067 | |||||||
Net income | 651 -51.88% | 1,353 -17.63% | 1,642 533.42% | |||||||
Dividends | (1,970) | (1,162) | (1,095) | |||||||
Dividend yield | 10.97% | 4.85% | 4.47% | |||||||
Proceeds from repurchase of equity | (605) | (370) | ||||||||
BB yield | 3.37% | 1.55% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | (1,000) | 1,421 | ||||||||
Net debt | (2,244) | (4,123) | (4,781) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,471 | 1,696 | 3,477 | |||||||
CAPEX | (774) | (822) | ||||||||
Cash from investing activities | (774) | (826) | ||||||||
Cash from financing activities | (2,576) | (1,528) | ||||||||
FCF | 7,819 | 8,538 | 11,401 | |||||||
Balance | ||||||||||
Cash | 2,244 | 4,123 | 4,781 | |||||||
Long term investments | ||||||||||
Excess cash | 963 | 2,819 | 3,552 | |||||||
Stockholders' equity | (710) | 8,541 | 5,079 | |||||||
Invested Capital | 3,669 | 2,094 | 2,846 | |||||||
ROIC | 270.72% | 344.43% | 333.12% | |||||||
ROCE | 277.70% | 183.28% | 179.27% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,790 | 3,823 | 3,704 | |||||||
Price | 4.74 -24.28% | 6.26 -5.44% | 6.62 -6.76% | |||||||
Market cap | 17,962 -24.94% | 23,931 -2.41% | 24,521 -12.59% | |||||||
EV | 15,718 | 23,436 | 19,739 | |||||||
EBITDA | 9,137 | 9,829 | 12,245 | |||||||
EV/EBITDA | 1.72 | 2.38 | 1.61 | |||||||
Interest | 24 | |||||||||
Interest/NOPBT | 0.21% |