XHELFONDIA
Market cap19mUSD
Dec 23, Last price
4.88EUR
1D
0.41%
1Q
-24.92%
IPO
-47.47%
Name
Fondia Oyj
Chart & Performance
Profile
Fondia Oyj provides legal services primarily in Finland, Sweden, Estonia, and Lithuania. The company offers legal department as a service; legal advisory services for public and private companies, real estate companies, investors, growth companies, associations, and trusts; and legal services in the area of taxation. It also provides dispute resolution services relating to employment, manager, and shareholder agreements; construction; delivery, service, and co-operation agreements; IT agreements; franchising agreements; sales, lease, and trade agreements; unfair trading and IPR cases; claims for damages; and various criminal cases. In addition, the company offers various service packages, including startup shareholders' agreement; and data protection officer as a service. Fondia Oyj was founded in 2004 and is based in Helsinki, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 26,094 6.16% | 24,580 16.46% | 21,107 7.45% | |||||||
Cost of revenue | 17,090 | 13,109 | 762 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 9,004 | 11,471 | 20,344 | |||||||
NOPBT Margin | 34.51% | 46.67% | 96.39% | |||||||
Operating Taxes | 496 | 404 | 101 | |||||||
Tax Rate | 5.51% | 3.52% | 0.50% | |||||||
NOPAT | 8,508 | 11,067 | 20,243 | |||||||
Net income | 1,353 -17.63% | 1,642 533.42% | 259 -68.65% | |||||||
Dividends | (1,162) | (1,095) | (1,105) | |||||||
Dividend yield | 4.85% | 4.47% | 3.94% | |||||||
Proceeds from repurchase of equity | (370) | 41 | ||||||||
BB yield | 1.55% | -0.14% | ||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,421 | 1,262 | ||||||||
Net debt | (4,123) | (4,781) | (3,602) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,696 | 3,477 | 383 | |||||||
CAPEX | (822) | |||||||||
Cash from investing activities | (826) | |||||||||
Cash from financing activities | (1,528) | |||||||||
FCF | 8,538 | 11,401 | 20,013 | |||||||
Balance | ||||||||||
Cash | 4,123 | 4,781 | 3,602 | |||||||
Long term investments | ||||||||||
Excess cash | 2,819 | 3,552 | 2,547 | |||||||
Stockholders' equity | 8,541 | 5,079 | 5,083 | |||||||
Invested Capital | 2,094 | 2,846 | 3,798 | |||||||
ROIC | 344.43% | 333.12% | 589.39% | |||||||
ROCE | 183.28% | 179.27% | 320.62% | |||||||
EV | ||||||||||
Common stock shares outstanding | 3,823 | 3,704 | 3,951 | |||||||
Price | 6.26 -5.44% | 6.62 -6.76% | 7.10 -11.25% | |||||||
Market cap | 23,931 -2.41% | 24,521 -12.59% | 28,052 -11.15% | |||||||
EV | 23,436 | 19,739 | 24,450 | |||||||
EBITDA | 9,829 | 12,245 | 21,093 | |||||||
EV/EBITDA | 2.38 | 1.61 | 1.16 | |||||||
Interest | 24 | 29 | ||||||||
Interest/NOPBT | 0.21% | 0.14% |