XHEL
ETTE
Market cap228mUSD
Jul 22, Last price
7.92EUR
1D
2.86%
1Q
4.21%
Jan 2017
41.94%
IPO
349.49%
Name
Etteplan Oyj
Chart & performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
Etteplan Oyj specializes in offering comprehensive solutions and services across industrial equipment and plant engineering, software and embedded systems development, and technical documentation. The company maintains a significant market presence in Finland, Scandinavia, Central Europe, and China. Its operations are structured around three core segments: Engineering Solutions, Software and Embedded Solutions, and Technical Documentation Solutions. Within Engineering Solutions, Etteplan delivers a range of services from engineering analysis, project management, and advanced additive manufacturing to specialized fields like safety, systems, electrical, plant, and mechanical engineering. This segment also encompasses climate testing facilities, portable power services including traction and stationary batteries, automation solutions, and virtual machine simulation models. The Software and Embedded Solutions segment is adept at creating solutions for cellular, local area, and low-power wide area networks, alongside high-speed design, electromagnetic simulation, electronics design, cybersecurity, and embedded software development. For Technical Documentation Solutions, the company streamlines information management for assets, products, installations, users, operators, maintenance, and parts. This includes localization and technical translation, advanced visualizations, dedicated technical documentation software, and digital product and training content. Beyond these core areas, Etteplan offers critical support services such as failure analysis, quality assurance, regulatory compliance consulting, software test automation, product safety, and training. It also conducts a wide array of specialized testing, including EMC, HVAC, environmental, RF spectrum, antenna, RF IOP, and radio interference testing, as well as production testing and measurement. Additionally, Etteplan engages in application development, provides business-critical solutions, and specializes in user experience (UX) and service design. Its extensive client base spans diverse sectors, including aerospace, defense, automotive, consumer goods, energy and power transmission, industrial machinery and components, lifting and hoisting, medical technology, metals, mining and materials handling, offshore and marine, telecommunications, and the forest, pulp, and paper industries. Established in 1983 and headquartered in Espoo, Finland, Etteplan Oyj operates as a subsidiary of Ingman Group Oy Ab.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||