Loading...
XHELELISA
Market cap6.96bUSD
Dec 20, Last price  
41.56EUR
1D
0.24%
1Q
-12.54%
Jan 2017
34.37%
Name

Elisa Oyj

Chart & Performance

D1W1MN
XHEL:ELISA chart
P/E
17.78
P/S
3.06
EPS
2.34
Div Yield, %
5.15%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
3.55%
Revenues
2.18b
+2.39%
1,356,000,0001,337,300,0001,518,400,0001,568,400,0001,485,000,0001,430,400,0001,463,200,0001,530,000,0001,553,400,0001,547,400,0001,535,200,0001,569,500,0001,635,700,0001,787,400,0001,831,600,0001,843,600,0001,894,600,0001,998,000,0002,129,500,0002,180,500,000
Net income
375m
+0.29%
151,700,000176,200,000160,300,000219,800,000177,000,000177,000,000150,500,000201,400,000208,700,000196,600,000224,900,000243,100,000257,100,000336,600,000315,800,000303,000,000328,000,000343,600,000374,100,000375,200,000
CFO
648m
+9.46%
349,700,000300,200,000327,300,000278,800,000450,200,000431,000,000371,100,000391,300,000342,500,000388,100,000412,100,000462,800,000486,500,000500,800,000515,400,000553,900,000600,000,000595,700,000591,800,000647,800,000
Dividend
Oct 22, 20241.12 EUR/sh
Earnings
Jan 24, 2025

Profile

Elisa Oyj provides data communications and digital services. It operates in two segments, Consumer Customers and Corporate Customers segments. The company offers telecommunications and communications services, such as fixed and mobile subscription, digital, cable-tv subscription, entertainment, and e-reading services, as well as video conferencing services. It also provides industrial IoT solutions for manufacturers, remote patient monitoring and healthcare solutions, and B2B customer support services; and online services. The company serves approximately 2.8 million consumers, companies, and public administration organizations in Finland, rest of Europe, and internationally. Elisa Oyj was founded in 1882 and is headquartered in Helsinki, Finland.
URL
https://elisa.fi/
IPO date
Jul 03, 2000
Employees
5,673
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,180,500
2.39%
2,129,500
6.58%
1,998,000
5.46%
Cost of revenue
842,300
842,200
779,600
Unusual Expense (Income)
NOPBT
1,338,200
1,287,300
1,218,400
NOPBT Margin
61.37%
60.45%
60.98%
Operating Taxes
84,100
83,200
74,900
Tax Rate
6.28%
6.46%
6.15%
NOPAT
1,254,100
1,204,100
1,143,500
Net income
375,200
0.29%
374,100
8.88%
343,600
4.76%
Dividends
(343,500)
(328,100)
(311,000)
Dividend yield
5.12%
4.14%
3.59%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
303,000
295,400
118,300
Long-term debt
1,153,100
1,157,000
1,306,300
Deferred revenue
4,300
Other long-term liabilities
32,100
41,900
58,200
Net debt
1,392,700
1,224,100
1,180,300
Cash flow
Cash from operating activities
647,800
591,800
595,700
CAPEX
(304,700)
(270,900)
(258,800)
Cash from investing activities
(300,800)
(291,900)
(274,100)
Cash from financing activities
(370,100)
(328,500)
(427,400)
FCF
1,195,800
1,154,300
1,196,100
Balance
Cash
63,400
85,400
114,100
Long term investments
142,900
130,200
Excess cash
121,825
144,400
Stockholders' equity
1,412,000
1,376,400
1,330,200
Invested Capital
2,693,300
2,535,375
2,448,100
ROIC
47.97%
48.32%
46.99%
ROCE
49.23%
47.98%
46.54%
EV
Common stock shares outstanding
160,530
160,410
160,174
Price
41.80
-15.49%
49.46
-8.61%
54.12
20.62%
Market cap
6,710,154
-15.42%
7,933,878
-8.48%
8,668,641
20.70%
EV
8,106,154
9,163,378
9,855,241
EBITDA
1,612,300
1,550,700
1,484,200
EV/EBITDA
5.03
5.91
6.64
Interest
27,700
13,900
13,000
Interest/NOPBT
2.07%
1.08%
1.07%