Loading...
XHEL
ELISA
Market cap8.10bUSD
Apr 11, Last price  
44.46EUR
1D
1.93%
1Q
7.76%
Jan 2017
43.74%
Name

Elisa Oyj

Chart & Performance

D1W1MN
P/E
19.90
P/S
3.25
EPS
2.23
Div Yield, %
5.06%
Shrs. gr., 5y
0.10%
Rev. gr., 5y
3.52%
Revenues
2.19b
+0.50%
1,337,300,0001,518,400,0001,568,400,0001,485,000,0001,430,400,0001,463,200,0001,530,000,0001,553,400,0001,547,400,0001,535,200,0001,569,500,0001,635,700,0001,787,400,0001,831,600,0001,843,600,0001,894,600,0001,998,000,0002,129,500,0002,180,500,0002,191,500,000
Net income
358m
-4.48%
176,200,000160,300,000219,800,000177,000,000177,000,000150,500,000201,400,000208,700,000196,600,000224,900,000243,100,000257,100,000336,600,000315,800,000303,000,000328,000,000343,600,000374,100,000375,200,000358,400,000
CFO
651m
+0.48%
300,200,000327,300,000278,800,000450,200,000431,000,000371,100,000391,300,000342,500,000388,100,000412,100,000462,800,000486,500,000500,800,000515,400,000553,900,000600,000,000595,700,000591,800,000647,800,000650,900,000
Dividend
Oct 22, 20241.12 EUR/sh
Earnings
Apr 17, 2025

Profile

Elisa Oyj provides data communications and digital services. It operates in two segments, Consumer Customers and Corporate Customers segments. The company offers telecommunications and communications services, such as fixed and mobile subscription, digital, cable-tv subscription, entertainment, and e-reading services, as well as video conferencing services. It also provides industrial IoT solutions for manufacturers, remote patient monitoring and healthcare solutions, and B2B customer support services; and online services. The company serves approximately 2.8 million consumers, companies, and public administration organizations in Finland, rest of Europe, and internationally. Elisa Oyj was founded in 1882 and is headquartered in Helsinki, Finland.
URL
https://elisa.fi/
IPO date
Jul 03, 2000
Employees
5,673
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,191,500
0.50%
2,180,500
2.39%
2,129,500
6.58%
Cost of revenue
783,900
842,300
842,200
Unusual Expense (Income)
NOPBT
1,407,600
1,338,200
1,287,300
NOPBT Margin
64.23%
61.37%
60.45%
Operating Taxes
91,500
84,100
83,200
Tax Rate
6.50%
6.28%
6.46%
NOPAT
1,316,100
1,254,100
1,204,100
Net income
358,400
-4.48%
375,200
0.29%
374,100
8.88%
Dividends
(359,800)
(343,500)
(328,100)
Dividend yield
5.36%
5.12%
4.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
479,500
303,000
295,400
Long-term debt
1,179,600
1,153,100
1,157,000
Deferred revenue
4,300
Other long-term liabilities
28,800
32,100
41,900
Net debt
1,569,200
1,392,700
1,224,100
Cash flow
Cash from operating activities
650,900
647,800
591,800
CAPEX
(306,700)
(304,700)
(270,900)
Cash from investing activities
(394,900)
(300,800)
(291,900)
Cash from financing activities
(228,800)
(370,100)
(328,500)
FCF
1,255,300
1,195,800
1,154,300
Balance
Cash
89,900
63,400
85,400
Long term investments
142,900
Excess cash
121,825
Stockholders' equity
946,400
1,412,000
1,376,400
Invested Capital
2,884,200
2,693,300
2,535,375
ROIC
47.19%
47.97%
48.32%
ROCE
48.17%
49.23%
47.98%
EV
Common stock shares outstanding
160,663
160,530
160,410
Price
41.80
0.00%
41.80
-15.49%
49.46
-8.61%
Market cap
6,715,713
0.08%
6,710,154
-15.42%
7,933,878
-8.48%
EV
8,292,213
8,106,154
9,163,378
EBITDA
1,686,800
1,612,300
1,550,700
EV/EBITDA
4.92
5.03
5.91
Interest
38,600
27,700
13,900
Interest/NOPBT
2.74%
2.07%
1.08%