Loading...
XHELDWF
Market cap45mUSD
Dec 23, Last price  
3.90EUR
1D
3.17%
1Q
-5.80%
IPO
-36.79%
Name

Digital Workforce Services Oyj

Chart & Performance

D1W1MN
XHEL:DWF chart
P/E
P/S
1.75
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
12.27%
Rev. gr., 5y
16.26%
Revenues
25m
-2.16%
11,731,40017,162,00019,095,10022,361,77125,470,07224,919,490
Net income
-697k
-2,575,200-1,191,100-905,60000-696,515
CFO
-3m
00000-2,814,313
Earnings
Apr 11, 2025

Profile

Digital Workforce Services Oyj. provides robotic process automation services (RPA) and intelligent automation (IA) solutions worldwide. The company offers automation delivery services, which include IA talent augmentation that is a way to allocate role-based intelligent automation experts in IA analysis, IA development, IA testing, IA quality assurance, and data science; and automation implementation services consisting of management of the process of planning, defining, designing, developing, and deploying intelligent automation. It also offers advisory services comprising value discovery workshops, such as IA impact workshop, IA strategy alignment, IA potential assessment, and IA-enabled process transformation that help executive management to understand the business value of intelligent automation; capability development services, including trusted advisor, capability development, and IA infrastructure consulting that help IA centers of excellence and automation teams to build capability that could deliver the business value of intelligent automation; and training courses for citizen and RPA analysts and developers, RPA program managers, etc. In addition, the company provides managed services consisting of Robot as a Service platform that integrates robotic process automation with Microsoft cognitive services and advanced Azure functionalities, such as data lake, functions, and analytics services; Roboshore, an RPA managed service; Run Management, an RPA maintenance service; automation programs comprising Robotic Operating Model Acceleration, an acceleration program for intelligent automation solution; and IA Cloud Migration, a program that supports organizations to transition an existing IA portfolio to a platform residing in the cloud. It serves banking, health and social care, insurance, manufacturing and logistics, services, and public sectors. The company was incorporated in 2015 and is based in Helsinki, Finland.
IPO date
Dec 03, 2021
Employees
179
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑12
Income
Revenues
24,919
-2.16%
25,470
13.90%
22,362
17.11%
Cost of revenue
22,258
20,191
19,943
Unusual Expense (Income)
NOPBT
2,662
5,279
2,418
NOPBT Margin
10.68%
20.73%
10.81%
Operating Taxes
(12)
19
50
Tax Rate
0.36%
2.08%
NOPAT
2,674
5,259
2,368
Net income
(697)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
37
30
22,573
BB yield
-0.11%
-0.07%
-31.13%
Debt
Debt current
201
243
156
Long-term debt
754
2,271
1,314
Deferred revenue
Other long-term liabilities
(1)
Net debt
(12,247)
(15,649)
(18,294)
Cash flow
Cash from operating activities
(2,814)
CAPEX
(484)
Cash from investing activities
(809)
Cash from financing activities
(1,312)
1,074
18,338
FCF
2,335
5,290
2,377
Balance
Cash
13,203
18,139
19,753
Long term investments
25
12
Excess cash
11,957
16,890
18,647
Stockholders' equity
14,746
28,207
28,073
Invested Capital
3,745
1,063
1,138
ROIC
111.24%
477.84%
573.82%
ROCE
16.95%
29.40%
12.22%
EV
Common stock shares outstanding
11,217
11,183
11,020
Price
3.02
-23.45%
3.95
-40.05%
6.58
 
Market cap
33,875
-23.21%
44,116
-39.16%
72,512
 
EV
21,628
28,467
54,218
EBITDA
2,857
6,102
2,682
EV/EBITDA
7.57
4.67
20.22
Interest
57
420
2,334
Interest/NOPBT
2.13%
7.95%
96.53%