Loading...
XHELDOV1V
Market cap27mUSD
Dec 23, Last price  
0.25EUR
1D
-29.43%
1Q
-22.81%
Jan 2017
-14.83%
Name

Dovre Group Oyj

Chart & Performance

D1W1MN
XHEL:DOV1V chart
P/E
6.43
P/S
0.13
EPS
0.04
Div Yield, %
0.00%
Shrs. gr., 5y
1.30%
Rev. gr., 5y
24.61%
Revenues
197m
-3.08%
41,021,00051,004,00062,432,00060,738,00070,776,00072,497,00094,069,00098,544,00098,888,000115,946,00083,810,00062,681,00065,466,00083,135,00077,474,000142,744,000202,971,000196,710,000
Net income
4m
-21.18%
10,962,000-1,191,000-113,000-749,0002,326,0003,202,0002,869,0005,563,000268,000-2,012,000-1,669,000-547,000844,0002,091,0001,643,0003,667,0005,152,0004,061,000
CFO
149k
-94.16%
-839,000-2,029,0001,249,000-1,322,0003,376,0001,971,0002,818,0003,238,0001,854,0002,002,000567,000-891,0001,072,0001,280,0004,246,0002,333,0002,552,000149,000
Dividend
Apr 05, 20240.01 EUR/sh
Earnings
Apr 04, 2025

Profile

Dovre Group Plc, together with its subsidiaries, provides project management services worldwide. It operates in two segments, Project Personnel and Consulting. The Project Personnel segment provides project personnel services for various investment projects. The Consulting segment offers management and project management consulting and software for enterprise level management in Nordic countries. This segment also offers project advisory services. Dovre Group Plc serves private companies and public organizations in energy, mining, building infrastructure, and pulp and paper industries. The company was formerly known as Proha Plc and changed its name to Dovre Group Plc in March 2011. Dovre Group Plc was founded in 1983 and is based in Espoo, Finland.
URL
https://www.dovregroup.com/
IPO date
Oct 08, 1999
Employees
664
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
196,710
-3.08%
202,971
42.19%
142,744
84.25%
Cost of revenue
187,252
93,885
49,534
Unusual Expense (Income)
NOPBT
9,458
109,086
93,210
NOPBT Margin
4.81%
53.74%
65.30%
Operating Taxes
1,709
1,618
1,299
Tax Rate
18.07%
1.48%
1.39%
NOPAT
7,749
107,468
91,911
Net income
4,061
-21.18%
5,152
40.50%
3,667
123.19%
Dividends
(23)
(1,057)
Dividend yield
0.04%
1.48%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,433
6,225
6,171
Long-term debt
8,355
3,602
3,720
Deferred revenue
641
Other long-term liabilities
1,282
1,832
1,000
Net debt
4,000
(3,257)
(1,465)
Cash flow
Cash from operating activities
149
2,552
2,333
CAPEX
(173)
(175)
(131)
Cash from investing activities
(173)
(175)
(2,607)
Cash from financing activities
(2,977)
(601)
870
FCF
40,879
60,415
90,194
Balance
Cash
7,907
11,229
9,500
Long term investments
1,881
1,855
1,856
Excess cash
2,935
4,219
Stockholders' equity
24,691
34,566
28,679
Invested Capital
47,753
39,811
32,206
ROIC
17.70%
298.45%
327.60%
ROCE
19.42%
249.66%
249.32%
EV
Common stock shares outstanding
106,868
105,720
104,956
Price
0.43
-25.90%
0.58
-14.52%
0.68
144.44%
Market cap
46,167
-25.10%
61,635
-13.89%
71,580
149.40%
EV
50,498
58,272
69,619
EBITDA
10,439
110,082
94,064
EV/EBITDA
4.84
0.53
0.74
Interest
1,161
1,191
473
Interest/NOPBT
12.28%
1.09%
0.51%