Loading...
XHELDIGIGR
Market cap9mUSD
Dec 23, Last price  
0.01EUR
1D
-2.82%
1Q
-8.00%
Jan 2017
-86.34%
Name

Digitalist Group Oyj

Chart & Performance

D1W1MN
XHEL:DIGIGR chart
P/E
P/S
0.57
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
2.20%
Rev. gr., 5y
-7.58%
Revenues
17m
-10.14%
24,467,59927,396,19839,184,00059,229,00075,114,94767,059,31284,943,99181,408,00056,852,00033,397,00023,939,00017,001,00015,256,00020,000,00024,737,00027,401,00020,487,00018,482,00018,563,00016,681,000
Net income
-4m
L-37.26%
1,226,0611,905,1462,911,0003,147,0003,514,20103,258,111931,000-21,948,000-12,511,000-8,249,000-10,599,000-9,550,000-6,942,000-6,828,000-14,662,000-11,894,000-5,799,000-6,442,000-4,042,000
CFO
-2m
L+2.36%
4,158,8961,555,3302,471,0003,303,0006,246,4453,103,0704,700,2795,110,000-1,039,000-9,680,000-5,767,000-11,517,000-5,467,000-5,632,000-6,375,000-4,818,000-1,305,000-3,730,000-2,203,000-2,255,000
Dividend
Apr 04, 20080.0181 EUR/sh
Earnings
Apr 25, 2025

Profile

Digitalist Group Plc, together with its subsidiaries, provides digital solutions and services for digitalizing industries in Europe and the North America. The company design services, which include digital, mobile, and web design, as well as service and industrial design; and business performance enhancement and prototype services, as well as industry and market foresights. The company was formerly known as Ixonos plc and changed its name to Digitalist Group Plc in May 2017. Digitalist Group Plc was founded in 1994 and is headquartered in Helsinki, Finland.
IPO date
Jan 01, 1999
Employees
136
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,681
-10.14%
18,563
0.44%
18,482
-9.79%
Cost of revenue
16,536
15,637
15,823
Unusual Expense (Income)
NOPBT
145
2,926
2,659
NOPBT Margin
0.87%
15.76%
14.39%
Operating Taxes
115
(6)
5
Tax Rate
79.31%
0.19%
NOPAT
30
2,932
2,654
Net income
(4,042)
-37.26%
(6,442)
11.09%
(5,799)
-51.24%
Dividends
Dividend yield
Proceeds from repurchase of equity
691
BB yield
-5.67%
Debt
Debt current
32,080
9,707
8,991
Long-term debt
4,640
26,877
25,213
Deferred revenue
Other long-term liabilities
82
(1,000)
(1,000)
Net debt
35,821
34,376
32,087
Cash flow
Cash from operating activities
(2,255)
(2,203)
(3,730)
CAPEX
(22)
(39)
(48)
Cash from investing activities
2,448
83
2,523
Cash from financing activities
(198)
2,094
1,183
FCF
645
5,476
2,103
Balance
Cash
893
899
984
Long term investments
6
1,309
1,133
Excess cash
65
1,280
1,193
Stockholders' equity
(106,853)
(32,191)
(25,289)
Invested Capital
109,965
35,862
32,176
ROIC
0.04%
8.62%
9.24%
ROCE
4.66%
79.34%
37.69%
EV
Common stock shares outstanding
679,583
654,722
651,023
Price
0.01
-20.43%
0.02
-42.24%
0.03
-10.56%
Market cap
10,058
-17.41%
12,178
-41.91%
20,963
-10.56%
EV
45,826
47,057
53,556
EBITDA
979
4,414
4,815
EV/EBITDA
46.79
10.66
11.12
Interest
2,106
1,707
1,521
Interest/NOPBT
1,452.41%
58.34%
57.20%