Loading...
XHEL
DIGIGR
Market cap31mUSD
Apr 25, Last price  
0.04EUR
1D
9.29%
1Q
203.03%
Jan 2017
-60.40%
Name

Digitalist Group Oyj

Chart & Performance

D1W1MN
P/E
—
P/S
1.70
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-6.28%
Rev. gr., 5y
-10.02%
Revenues
16m
-3.10%
27,396,19839,184,00059,229,00075,114,94767,059,31284,943,99181,408,00056,852,00033,397,00023,939,00017,001,00015,256,00020,000,00024,737,00027,401,00020,487,00018,482,00018,563,00016,681,00016,164,540
Net income
-5m
L+16.46%
1,905,1462,911,0003,147,0003,514,20103,258,111931,000-21,948,000-12,511,000-8,249,000-10,599,000-9,550,000-6,942,000-6,828,000-14,662,000-11,894,000-5,799,000-6,442,000-4,042,000-4,707,380
CFO
-1m
L-37.99%
1,555,3302,471,0003,303,0006,246,4453,103,0704,700,2795,110,000-1,039,000-9,680,000-5,767,000-11,517,000-5,467,000-5,632,000-6,375,000-4,818,000-1,305,000-3,730,000-2,203,000-2,255,000-1,398,420
Dividend
Apr 04, 20080.0181 EUR/sh

Profile

Digitalist Group Plc, together with its subsidiaries, provides digital solutions and services for digitalizing industries in Europe and the North America. The company design services, which include digital, mobile, and web design, as well as service and industrial design; and business performance enhancement and prototype services, as well as industry and market foresights. The company was formerly known as Ixonos plc and changed its name to Digitalist Group Plc in May 2017. Digitalist Group Plc was founded in 1994 and is headquartered in Helsinki, Finland.
URL
https://digitalist.global/fi/paasivu/
IPO date
Jan 01, 1999
Employees
136
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,165
-3.10%
16,681
-10.14%
18,563
0.44%
Cost of revenue
14,977
16,536
15,637
Unusual Expense (Income)
NOPBT
1,187
145
2,926
NOPBT Margin
7.35%
0.87%
15.76%
Operating Taxes
87
115
(6)
Tax Rate
7.33%
79.31%
NOPAT
1,100
30
2,932
Net income
(4,707)
16.46%
(4,042)
-37.26%
(6,442)
11.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
691
BB yield
-5.67%
Debt
Debt current
32,080
9,707
Long-term debt
4,640
26,877
Deferred revenue
Other long-term liabilities
25,438
82
(1,000)
Net debt
(944)
35,821
34,376
Cash flow
Cash from operating activities
(1,398)
(2,255)
(2,203)
CAPEX
(15)
(22)
(39)
Cash from investing activities
(15)
2,448
83
Cash from financing activities
1,486
(198)
2,094
FCF
16,878
645
5,476
Balance
Cash
944
893
899
Long term investments
6
1,309
Excess cash
135
65
1,280
Stockholders' equity
(111,802)
(106,853)
(32,191)
Invested Capital
99,573
109,965
35,862
ROIC
1.05%
0.04%
8.62%
ROCE
4.66%
79.34%
EV
Common stock shares outstanding
470,738
679,583
654,722
Price
0.01
-2.70%
0.01
-20.43%
0.02
-42.24%
Market cap
6,779
-32.60%
10,058
-17.41%
12,178
-41.91%
EV
5,524
45,826
47,057
EBITDA
1,657
979
4,414
EV/EBITDA
3.33
46.79
10.66
Interest
3,103
2,106
1,707
Interest/NOPBT
261.37%
1,452.41%
58.34%