Loading...
XHEL
CTY1S
Market cap631mUSD
Apr 09, Last price  
3.05EUR
1D
-2.87%
1Q
-8.68%
Jan 2017
-73.91%
Name

Citycon Oyj

Chart & Performance

D1W1MN
No data to show
P/E
P/S
1.75
EPS
Div Yield, %
12.30%
Shrs. gr., 5y
0.73%
Rev. gr., 5y
0.78%
Revenues
321m
+10.83%
92,200,000119,400,000151,400,00000195,900,000217,100,000239,300,000248,500,000245,300,000295,600,000331,800,000338,100,000316,100,000309,200,000295,600,000292,300,000301,500,000290,000,000321,400,000
Net income
-38m
L-67.04%
59,800,000124,900,000200,300,000-138,900,000-36,900,00090,300,00021,300,00077,200,00093,100,00084,500,000108,800,000160,400,00087,400,00016,600,0008,900,000-27,900,00096,700,0005,300,000-115,000,000-37,900,000
CFO
130m
+2.21%
24,800,00031,100,00036,200,00047,200,00066,200,00020,000,00066,000,00061,500,00056,600,00066,000,000111,800,000136,400,000148,900,00095,500,000135,400,000125,700,000126,700,00099,700,000126,800,000129,600,000
Dividend
Dec 19, 20240.075 EUR/sh
Earnings
May 13, 2025

Profile

Citycon Oyj, a real estate investment company, operates as an owner, manager, and developer of mixed-use centers for urban living in the Nordic region. The company develops retail, office space, and residential properties. It owns 36 centers and 1 other retail property. The company was incorporated in 1988 and is headquartered in Espoo, Finland. Citycon Oyj operates as a subsidiary of G City Ltd.
IPO date
Nov 01, 1988
Employees
245
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
321,400
10.83%
290,000
-3.81%
301,500
3.15%
Cost of revenue
115,500
105,600
116,300
Unusual Expense (Income)
NOPBT
205,900
184,400
185,200
NOPBT Margin
64.06%
63.59%
61.43%
Operating Taxes
(9,100)
(7,300)
10,000
Tax Rate
5.40%
NOPAT
215,000
191,700
175,200
Net income
(37,900)
-67.04%
(115,000)
-2,269.81%
5,300
-94.52%
Dividends
(55,200)
(84,400)
(84,000)
Dividend yield
Proceeds from repurchase of equity
46,600
(39,200)
(1,600)
BB yield
Debt
Debt current
20,700
361,600
131,600
Long-term debt
2,146,000
1,541,600
1,719,000
Deferred revenue
2,841,900
Other long-term liabilities
12,900
22,800
(2,841,500)
Net debt
1,814,500
1,811,400
1,681,600
Cash flow
Cash from operating activities
129,600
126,800
99,700
CAPEX
(49,100)
(2,300)
(173,900)
Cash from investing activities
188,100
(97,100)
109,800
Cash from financing activities
17,700
(42,900)
(172,000)
FCF
188,000
160,400
42,500
Balance
Cash
352,200
19,300
62,700
Long term investments
72,500
106,300
Excess cash
336,130
77,300
153,925
Stockholders' equity
817,600
3,695,500
4,672,000
Invested Capital
3,666,670
3,841,300
3,952,175
ROIC
5.73%
4.92%
4.30%
ROCE
4.89%
4.43%
4.24%
EV
Common stock shares outstanding
185,200
168,285
170,500
Price
Market cap
EV
EBITDA
208,800
187,400
187,600
EV/EBITDA
Interest
76,600
52,500
45,700
Interest/NOPBT
37.20%
28.47%
24.68%