Loading...
XHELCTY1S
Market cap607mUSD
Dec 20, Last price  
3.16EUR
1D
0.00%
1Q
-22.74%
Jan 2017
-72.97%
Name

Citycon Oyj

Chart & Performance

D1W1MN
XHEL:CTY1S chart
P/E
—
P/S
2.00
EPS
—
Div Yield, %
14.50%
Shrs. gr., 5y
-1.22%
Rev. gr., 5y
-1.68%
Revenues
290m
-3.81%
88,636,00092,200,000119,400,000151,400,00000195,900,000217,100,000239,300,000248,500,000245,300,000295,600,000331,800,000338,100,000316,100,000309,200,000295,600,000292,300,000301,500,000290,000,000
Net income
-115m
L
17,432,00059,800,000124,900,000200,300,000-138,900,000-36,900,00090,300,00021,300,00077,200,00093,100,00084,500,000108,800,000160,400,00087,400,00016,600,0008,900,000-27,900,00096,700,0005,300,000-115,000,000
CFO
127m
+27.18%
26,258,00024,800,00031,100,00036,200,00047,200,00066,200,00020,000,00066,000,00061,500,00056,600,00066,000,000111,800,000136,400,000148,900,00095,500,000135,400,000125,700,000126,700,00099,700,000126,800,000
Dividend
Dec 19, 20240.075 EUR/sh
Earnings
Feb 13, 2025

Profile

Citycon Oyj, a real estate investment company, operates as an owner, manager, and developer of mixed-use centers for urban living in the Nordic region. The company develops retail, office space, and residential properties. It owns 36 centers and 1 other retail property. The company was incorporated in 1988 and is headquartered in Espoo, Finland. Citycon Oyj operates as a subsidiary of G City Ltd.
URL
https://www.citycon.com/
IPO date
Nov 01, 1988
Employees
245
Domiciled in
FI
Incorporated in
FI

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
290,000
-3.81%
301,500
3.15%
292,300
-1.12%
Cost of revenue
105,600
116,300
108,700
Unusual Expense (Income)
NOPBT
184,400
185,200
183,600
NOPBT Margin
63.59%
61.43%
62.81%
Operating Taxes
(7,300)
10,000
35,500
Tax Rate
5.40%
19.34%
NOPAT
191,700
175,200
148,100
Net income
(115,000)
-2,269.81%
5,300
-94.52%
96,700
-446.59%
Dividends
(84,400)
(84,000)
(87,800)
Dividend yield
Proceeds from repurchase of equity
(39,200)
(1,600)
1,462,000
BB yield
Debt
Debt current
361,600
131,600
6,500
Long-term debt
1,541,600
1,719,000
1,915,100
Deferred revenue
2,841,900
11,500
Other long-term liabilities
22,800
(2,841,500)
400
Net debt
1,811,400
1,681,600
1,744,600
Cash flow
Cash from operating activities
126,800
99,700
126,700
CAPEX
(2,300)
(173,900)
(216,700)
Cash from investing activities
(97,100)
109,800
(10,200)
Cash from financing activities
(42,900)
(172,000)
(107,800)
FCF
160,400
42,500
386,300
Balance
Cash
19,300
62,700
46,700
Long term investments
72,500
106,300
130,300
Excess cash
77,300
153,925
162,385
Stockholders' equity
3,695,500
4,672,000
2,447,900
Invested Capital
3,841,300
3,952,175
4,202,015
ROIC
4.92%
4.30%
3.54%
ROCE
4.43%
4.24%
3.94%
EV
Common stock shares outstanding
168,285
170,500
177,403
Price
Market cap
EV
EBITDA
187,400
187,600
186,300
EV/EBITDA
Interest
52,500
45,700
45,900
Interest/NOPBT
28.47%
24.68%
25.00%