XHELAFAGR
Market cap66mUSD
Dec 20, Last price
0.24EUR
1D
5.16%
1Q
-5.78%
Jan 2017
-68.45%
Name
Afarak Group SE
Chart & Performance
Profile
Afarak Group Oyj engages in the production and supply of chrome products worldwide. It operates through two segments, FerroAlloys and Speciality Alloys. The Ferro Alloys segment produces high carbon FeCr, plasma ferrochrome, charge ferrochrome, stainless steel alloy, and granulated MC ferrochrome. The Specialty Alloys segment offers specialized low ferrochrome, extra low carbon ferrochrome, and high chrome ferrochrome. It sells its products in the United States, China, Africa, Finland, other European Union countries, and other countries. The company was formerly known as Ruukki Group Plc and changed its name to Afarak Group Plc in July 2013. Afarak Group Oyj is based in Helsinki, Finland.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 153,655 -22.67% | 198,691 147.57% | 80,256 34.20% | |||||||
Cost of revenue | 115,524 | 4,544 | 4,251 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 38,131 | 194,147 | 76,005 | |||||||
NOPBT Margin | 24.82% | 97.71% | 94.70% | |||||||
Operating Taxes | 1,966 | 4,475 | 2,268 | |||||||
Tax Rate | 5.16% | 2.30% | 2.98% | |||||||
NOPAT | 36,165 | 189,672 | 73,737 | |||||||
Net income | 9,450 -80.20% | 47,716 7,722.30% | 610 -103.41% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 2,766 | 1,789 | 20,763 | |||||||
Long-term debt | 640 | 821 | 18,052 | |||||||
Deferred revenue | 1 | 32,290 | ||||||||
Other long-term liabilities | 24,260 | 24,219 | 28 | |||||||
Net debt | (15,827) | (10,769) | 32,396 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 9,579 | 31,209 | 13,125 | |||||||
CAPEX | (3,216) | (1,682) | (836) | |||||||
Cash from investing activities | (3,435) | (1,598) | (819) | |||||||
Cash from financing activities | 1,068 | (23,446) | (6,876) | |||||||
FCF | 34,823 | 202,748 | 82,322 | |||||||
Balance | ||||||||||
Cash | 18,032 | 12,418 | 6,287 | |||||||
Long term investments | 1,201 | 961 | 132 | |||||||
Excess cash | 11,550 | 3,444 | 2,406 | |||||||
Stockholders' equity | 80,518 | 79,564 | 18,216 | |||||||
Invested Capital | 121,538 | 124,000 | 108,119 | |||||||
ROIC | 29.46% | 163.43% | 64.26% | |||||||
ROCE | 27.02% | 142.17% | 63.49% | |||||||
EV | ||||||||||
Common stock shares outstanding | 260,978 | 251,846 | 245,747 | |||||||
Price | 0.40 14.45% | 0.35 159.56% | 0.14 -39.82% | |||||||
Market cap | 105,435 18.60% | 88,902 166.00% | 33,422 -37.99% | |||||||
EV | 89,302 | 77,213 | 65,017 | |||||||
EBITDA | 40,762 | 195,443 | 75,123 | |||||||
EV/EBITDA | 2.19 | 0.40 | 0.87 | |||||||
Interest | 3,208 | 3,106 | 3,944 | |||||||
Interest/NOPBT | 8.41% | 1.60% | 5.19% |