XFRATUUF
Market cap14mUSD
, Last price
0.00EUR
Name
Solartron PCL
Chart & Performance
Profile
Solartron Public Company Limited, together with its subsidiaries, design, install, and invests in solar power generation system in Thailand and internationally. The company's product portfolio include pumping and mini grid system, solar rooftop system, and solar modules; and offers service system including operation and maintenance, and sale of electricity to electricity authorities and universities. It also offers turnkey service including survey, design, installation, commissioning, monitoring, and maintenance. In addition, the company engages in engineering, procurement, and construction of solar power system, and investment of solar grid connected system. Solartron Public Company Limited was founded in 1986 and is headquartered in Bangkok, Thailand.
Valuation
Title THB in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 316,061 23.86% | 255,186 43.87% | 177,371 -36.49% | |||||||
Cost of revenue | 437,388 | 388,258 | 408,686 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (121,327) | (133,072) | (231,315) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 27,762 | 7,338 | (5,555) | |||||||
Tax Rate | ||||||||||
NOPAT | (149,088) | (140,410) | (225,760) | |||||||
Net income | 173,793 -203.84% | (167,359) -40.66% | (282,012) -48.05% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 87,059 | 544,125 | ||||||||
BB yield | -11.19% | |||||||||
Debt | ||||||||||
Debt current | 365,064 | 365,939 | 379,039 | |||||||
Long-term debt | 598,729 | 612,167 | 650,548 | |||||||
Deferred revenue | 11,304 | 12,692 | 14,644 | |||||||
Other long-term liabilities | 44,887 | 55,903 | 29,400 | |||||||
Net debt | 863,603 | 811,125 | 547,783 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (80,009) | (222,887) | 34,132 | |||||||
CAPEX | (48,498) | (16,154) | (27) | |||||||
Cash from investing activities | 8,967 | 277,430 | (344,968) | |||||||
Cash from financing activities | 32,633 | (79,040) | 370,597 | |||||||
FCF | (445,430) | (92,944) | (105,666) | |||||||
Balance | ||||||||||
Cash | 47,589 | 97,811 | 431,269 | |||||||
Long term investments | 52,600 | 69,169 | 50,535 | |||||||
Excess cash | 84,386 | 154,221 | 472,936 | |||||||
Stockholders' equity | (572,709) | (852,876) | (685,561) | |||||||
Invested Capital | 2,431,976 | 2,492,194 | 2,517,394 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,161,096 | 1,088,249 | 554,560 | |||||||
Price | 0.67 | |||||||||
Market cap | 777,934 | |||||||||
EV | 1,721,312 | |||||||||
EBITDA | 37,265 | 1,223 | (91,105) | |||||||
EV/EBITDA | 46.19 | |||||||||
Interest | 34,775 | 44,200 | 60,962 | |||||||
Interest/NOPBT |