XFRARNT
Market cap4.40bUSD
Dec 20, Last price
23.20EUR
1D
0.00%
1Q
0.87%
IPO
53.03%
Name
Reinet Investments SCA
Chart & Performance
Profile
Reinet Investments S.C.A. operates as a securitization vehicle in Luxembourg. The company, through its subsidiary, Reinet Fund S.C.A., F.I.S., invests in assets. Reinet Investments Manager S.A. operates as a general partner of Reinet Investments S.C.A. The company was formerly known as Richemont S.A. and changed its name to Reinet Investments S.C.A. in October 2008. Reinet Investments S.C.A. was incorporated in 1979 and is based in Luxembourg.
Valuation
Title EUR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 522,000 -578.90% | (109,000) -118.05% | 604,000 -40.67% | |||||||
Cost of revenue | 3,000 | 51,539 | 52,956 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 519,000 | (160,539) | 551,044 | |||||||
NOPBT Margin | 99.43% | 147.28% | 91.23% | |||||||
Operating Taxes | 4,554 | 610,000 | ||||||||
Tax Rate | 110.70% | |||||||||
NOPAT | 519,000 | (165,093) | (58,956) | |||||||
Net income | 519,000 -532.50% | (120,000) -119.93% | 602,000 -40.75% | |||||||
Dividends | (55,000) | (46,450) | (48,833) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (5,000) | 6,000 | ||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 992 | 49,029 | ||||||||
Net debt | (6,185,000) | (5,721,000) | (5,939,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 150,278 | 49,000 | 46,000 | |||||||
CAPEX | ||||||||||
Cash from investing activities | (32,000) | (91,000) | 121,000 | |||||||
Cash from financing activities | (55,000) | (96,000) | (40,000) | |||||||
FCF | 519,000 | (213,097) | (12,952) | |||||||
Balance | ||||||||||
Cash | 7,000 | |||||||||
Long term investments | 6,185,000 | 5,721,000 | 5,932,000 | |||||||
Excess cash | 6,158,900 | 5,726,450 | 5,908,800 | |||||||
Stockholders' equity | 5,636,000 | 5,171,834 | 5,343,013 | |||||||
Invested Capital | 548,000 | 548,166 | 546,987 | |||||||
ROIC | 94.69% | |||||||||
ROCE | 8.39% | 9.36% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 8,846 | 182,000 | 184,300 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 519,000 | (160,539) | 551,044 | |||||||
EV/EBITDA | ||||||||||
Interest | 6,000 | 5,000 | 8,000 | |||||||
Interest/NOPBT | 1.16% | 1.45% |