Loading...
XFRAQRL
Market cap3.73bUSD
, Last price  
0.00EUR
Name

Aurizon Holdings Ltd

Chart & Performance

D1W1MN
XFRA:QRL chart
P/E
—
P/S
—
EPS
0.22
Div Yield, %
%
Shrs. gr., 5y
-1.54%
Rev. gr., 5y
5.25%
Revenues
3.76b
+9.25%
2,903,000,0003,289,400,0003,601,800,0003,724,100,0003,812,000,0003,732,000,0003,457,900,0003,142,500,0003,112,700,0002,907,600,0003,017,300,0002,960,400,0002,995,700,0003,438,000,0003,756,000,000
Net income
406m
+47.10%
204,000,000349,500,000440,900,000446,900,000252,800,000604,000,00072,000,000-37,200,000483,000,000476,500,000615,900,000730,300,000513,000,000276,000,000406,000,000
CFO
1.27b
+50.06%
0554,300,000924,400,000906,300,0001,191,000,0001,516,000,0001,218,200,0001,238,400,0001,282,600,0001,290,300,0001,092,400,0001,095,400,0001,190,600,000849,000,0001,274,000,000
Earnings
Feb 10, 2025

Profile

Aurizon Holdings Limited, through its subsidiaries, operates as a rail freight operator in Australia. The company operates through Network, Coal, Bulk, and Other segments. It transports various commodities, including mining, agricultural, industrial, and retail products; and retail goods and groceries across small and big towns, and cities, as well as coal and iron ore. The company also operates and manages the Central Queensland Coal Network that consists of 2,670 kilometers of track network; and provides various specialist services, such as rail design, engineering, construction, management, and maintenance, as well as supply chain solutions. It serves miners, primary producers, and the industry. The company was formerly known as QR National Limited and changed its name to Aurizon Holdings Limited in December 2012. Aurizon Holdings Limited was incorporated in 2010 and is headquartered in Fortitude Valley, Australia.
URL
https://www.aurizon.com.au/
IPO date
Nov 22, 2010
Employees
5,618
Domiciled in
AU
Incorporated in
AU

Valuation

Title
AUD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
3,756,000
9.25%
3,438,000
14.76%
2,995,700
1.19%
Cost of revenue
2,922,000
2,782,000
2,200,500
Unusual Expense (Income)
NOPBT
834,000
656,000
795,200
NOPBT Margin
22.20%
19.08%
26.54%
Operating Taxes
178,000
159,000
223,100
Tax Rate
21.34%
24.24%
28.06%
NOPAT
656,000
497,000
572,100
Net income
406,000
47.10%
276,000
-46.20%
513,000
-29.75%
Dividends
(326,000)
(329,000)
(458,300)
Dividend yield
Proceeds from repurchase of equity
(20,000)
BB yield
Debt
Debt current
979,000
586,000
271,000
Long-term debt
4,129,000
4,804,000
3,072,900
Deferred revenue
55,000
80,000
109,200
Other long-term liabilities
506,000
517,000
423,900
Net debt
5,002,000
5,037,000
3,036,600
Cash flow
Cash from operating activities
1,274,000
849,000
1,190,600
CAPEX
(823,000)
(758,000)
(549,100)
Cash from investing activities
(692,000)
(2,847,000)
(527,000)
Cash from financing activities
(626,000)
1,918,000
(639,700)
FCF
630,000
(1,418,200)
670,400
Balance
Cash
49,000
92,000
172,100
Long term investments
57,000
261,000
135,200
Excess cash
181,100
157,515
Stockholders' equity
4,438,000
4,353,000
4,412,300
Invested Capital
10,082,000
9,833,900
7,956,085
ROIC
6.59%
5.59%
7.09%
ROCE
7.53%
5.87%
8.75%
EV
Common stock shares outstanding
1,843,112
1,844,498
1,844,597
Price
Market cap
EV
EBITDA
834,000
1,323,000
1,388,200
EV/EBITDA
Interest
345,000
230,000
136,800
Interest/NOPBT
41.37%
35.06%
17.20%