Loading...
XFRA
PU11
Market cap267kUSD
Apr 09, Last price  
0.02EUR
1D
-13.89%
1Q
-33.76%
IPO
-99.86%
Name

Social Chain AG

Chart & Performance

D1W1MN
P/E
—
P/S
0.00
EPS
—
Div Yield, %
—
Shrs. gr., 5y
22.96%
Rev. gr., 5y
359.53%
Revenues
368m
+17.67%
15,271,11646,218,66835,492,000130,319,000312,671,000367,932,000
Net income
-107m
L+32.69%
00-27,527,000-25,736,000-80,458,000-106,759,000
CFO
-24m
L
00-10,318,000-24,719,00022,921,000-24,145,000

Profile

The Social Chain AG provides social media marketing services worldwide. The company engages in the development, creation, and scaling of social media brands. The company was founded in 2014 and is headquartered in Berlin, Germany with additional offices located in Munich, London, Manchester, New York, San Diego, and Los Angeles.
URL
https://socialchain.com/
IPO date
Aug 19, 2013
Employees
1,124
Domiciled in
DE
Incorporated in
DE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑12
Income
Revenues
367,932
17.67%
Cost of revenue
342,622
Unusual Expense (Income)
NOPBT
25,310
NOPBT Margin
6.88%
Operating Taxes
(9,893)
Tax Rate
NOPAT
35,203
Net income
(106,759)
32.69%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
40,630
Long-term debt
276,144
Deferred revenue
Other long-term liabilities
168
Net debt
282,602
Cash flow
Cash from operating activities
(24,145)
CAPEX
(5,607)
Cash from investing activities
47,910
Cash from financing activities
(38,823)
FCF
64,169
Balance
Cash
14,091
Long term investments
20,081
Excess cash
15,775
Stockholders' equity
(269,494)
Invested Capital
583,735
ROIC
5.91%
ROCE
7.73%
EV
Common stock shares outstanding
15,528
Price
4.57
-87.13%
Market cap
70,962
-82.90%
EV
354,118
EBITDA
46,220
EV/EBITDA
7.66
Interest
17,317
Interest/NOPBT
68.42%