Loading...
XFRAPSQ
Market cap130mUSD
Dec 20, Last price  
0.28EUR
1D
-0.72%
1Q
-20.69%
IPO
-15.63%
Name

Somboon Advance Technology PCL

Chart & Performance

D1W1MN
XFRA:PSQ chart
P/E
4.27
P/S
0.46
EPS
2.30
Div Yield, %
542.85%
Shrs. gr., 5y
—
Rev. gr., 5y
2.10%
Revenues
9.18b
+2.84%
2,530,181,5604,023,759,0224,389,253,4555,092,656,7495,934,810,4954,340,093,5456,394,460,7796,420,730,0449,409,555,5988,973,395,4138,083,985,4588,644,459,2758,298,781,9238,593,221,6488,193,797,4248,005,588,4355,882,559,0908,598,180,1588,931,372,3379,184,628,698
Net income
979m
+4.11%
466,486,773441,143,027442,600,909591,140,379634,677,205314,438,503771,342,995408,163,980815,763,445966,098,875649,834,968641,538,005607,557,665811,240,893915,596,702894,639,797371,201,647952,650,017939,967,447978,575,682
CFO
1.45b
+18.91%
243,157,956550,625,031496,893,190896,327,777914,782,6551,008,516,6581,388,637,703863,114,4401,779,230,2371,854,534,9081,477,437,7201,551,871,7151,441,514,6811,532,344,8231,452,877,5321,297,428,6471,028,660,5901,379,065,4051,218,394,1431,448,806,172
Dividend
Aug 21, 20240.0068302 EUR/sh
Earnings
Feb 19, 2025

Profile

Somboon Advance Technology Public Company Limited, together with its subsidiaries, manufactures and sells pick-up axles and truck trunnion shafts in Thailand. It offers axle shafts, disc and drum brakes, leaf and coil springs, stabilizer bars, exhaust manifolds, hot coil springs, inner shafts, stabilizer bars, flywheel, and camshafts. The company's products have applications in passenger cars, pickup trucks, trucks, and agricultural machinery. Further, the company offers case bevel and case front gears, holder front and rear products, cover and case front axle, case rear and brake products, and case hydraulic cylinders; and case unloader, roller 275, frame tension, guide crawler, roller guide, ass'y blade, knift guard, and v-pulley products. In addition, it rents and invests in real estate. The company serves original equipment manufacturers and replacement equipment manufacturers. Somboon Advance Technology Public Company Limited was founded in 1995 and is headquartered in Bang Phli, Thailand.
URL
http://www.satpcl.co.th/
IPO date
Jan 31, 2005
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,184,629
2.84%
8,931,372
3.88%
8,598,180
46.16%
Cost of revenue
8,122,244
8,046,590
7,680,297
Unusual Expense (Income)
NOPBT
1,062,385
884,782
917,883
NOPBT Margin
11.57%
9.91%
10.68%
Operating Taxes
167,167
139,659
158,760
Tax Rate
15.74%
15.78%
17.30%
NOPAT
895,217
745,123
759,124
Net income
978,576
4.11%
939,967
-1.33%
952,650
156.64%
Dividends
(637,050)
(629,287)
(374,166)
Dividend yield
8.28%
7.05%
4.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
14,396
13,338
12,548
Long-term debt
53,040
60,125
49,361
Deferred revenue
(5,614)
(4,227)
Other long-term liabilities
319,961
306,883
277,180
Net debt
(4,416,696)
(4,117,844)
(3,968,095)
Cash flow
Cash from operating activities
1,448,806
1,218,394
1,379,065
CAPEX
(601,061)
(645,112)
(273,648)
Cash from investing activities
(720,637)
(174,312)
(1,267,937)
Cash from financing activities
(654,524)
(647,687)
(489,988)
FCF
1,074,931
333,409
1,082,883
Balance
Cash
3,313,778
3,135,945
2,998,531
Long term investments
1,170,354
1,055,363
1,031,474
Excess cash
4,024,900
3,744,739
3,600,096
Stockholders' equity
7,554,714
7,228,438
6,925,965
Invested Capital
4,621,853
4,479,522
4,264,473
ROIC
19.67%
17.04%
17.15%
ROCE
12.29%
10.75%
11.66%
EV
Common stock shares outstanding
425,194
425,194
425,194
Price
18.10
-13.81%
21.00
-3.67%
21.80
32.93%
Market cap
7,696,011
-13.81%
8,929,074
-3.67%
9,269,229
32.93%
EV
3,282,489
4,827,018
5,301,134
EBITDA
1,565,953
1,399,450
1,490,151
EV/EBITDA
2.10
3.45
3.56
Interest
1,609
1,978
5,790
Interest/NOPBT
0.15%
0.22%
0.63%