Loading...
XFRA
PSQ
Market cap145mUSD
May 06, Last price  
0.30EUR
1D
-2.08%
1Q
-2.08%
IPO
-13.80%
Name

Somboon Advance Technology PCL

Chart & Performance

D1W1MN
P/E
6.69
P/S
0.63
EPS
1.65
Div Yield, %
13.56%
Shrs. gr., 5y
—
Rev. gr., 5y
-1.48%
Revenues
7.43b
-19.12%
4,023,759,0224,389,253,4555,092,656,7495,934,810,4954,340,093,5456,394,460,7796,420,730,0449,409,555,5988,973,395,4138,083,985,4588,644,459,2758,298,781,9238,593,221,6488,193,797,4248,005,588,4355,882,559,0908,598,180,1588,931,372,3379,184,628,6987,428,693,329
Net income
701m
-28.39%
441,143,027442,600,909591,140,379634,677,205314,438,503771,342,995408,163,980815,763,445966,098,875649,834,968641,538,005607,557,665811,240,893915,596,702894,639,797371,201,647952,650,017939,967,447978,575,682700,720,158
CFO
983m
-32.16%
550,625,031496,893,190896,327,777914,782,6551,008,516,6581,388,637,703863,114,4401,779,230,2371,854,534,9081,477,437,7201,551,871,7151,441,514,6811,532,344,8231,452,877,5321,297,428,6471,028,660,5901,379,065,4051,218,394,1431,448,806,172982,904,775
Dividend
Aug 21, 20240.0068302 EUR/sh
Earnings
May 07, 2025

Profile

Somboon Advance Technology Public Company Limited, together with its subsidiaries, manufactures and sells pick-up axles and truck trunnion shafts in Thailand. It offers axle shafts, disc and drum brakes, leaf and coil springs, stabilizer bars, exhaust manifolds, hot coil springs, inner shafts, stabilizer bars, flywheel, and camshafts. The company's products have applications in passenger cars, pickup trucks, trucks, and agricultural machinery. Further, the company offers case bevel and case front gears, holder front and rear products, cover and case front axle, case rear and brake products, and case hydraulic cylinders; and case unloader, roller 275, frame tension, guide crawler, roller guide, ass'y blade, knift guard, and v-pulley products. In addition, it rents and invests in real estate. The company serves original equipment manufacturers and replacement equipment manufacturers. Somboon Advance Technology Public Company Limited was founded in 1995 and is headquartered in Bang Phli, Thailand.
URL
http://www.satpcl.co.th/
IPO date
Jan 31, 2005
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,428,693
-19.12%
9,184,629
2.84%
8,931,372
3.88%
Cost of revenue
6,828,711
8,122,244
8,046,590
Unusual Expense (Income)
NOPBT
599,982
1,062,385
884,782
NOPBT Margin
8.08%
11.57%
9.91%
Operating Taxes
110,190
167,167
139,659
Tax Rate
18.37%
15.74%
15.78%
NOPAT
489,793
895,217
745,123
Net income
700,720
-28.39%
978,576
4.11%
939,967
-1.33%
Dividends
(628,707)
(637,050)
(629,287)
Dividend yield
13.57%
8.28%
7.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
33,426
14,396
13,338
Long-term debt
65,525
53,040
60,125
Deferred revenue
(5,614)
Other long-term liabilities
354,846
319,961
306,883
Net debt
(4,419,757)
(4,416,696)
(4,117,844)
Cash flow
Cash from operating activities
982,905
1,448,806
1,218,394
CAPEX
(394,259)
(601,061)
(645,112)
Cash from investing activities
(971,593)
(720,637)
(174,312)
Cash from financing activities
(631,022)
(654,524)
(647,687)
FCF
483,874
1,074,931
333,409
Balance
Cash
3,386,290
3,313,778
3,135,945
Long term investments
1,132,418
1,170,354
1,055,363
Excess cash
4,147,273
4,024,900
3,744,739
Stockholders' equity
7,594,689
7,554,714
7,228,438
Invested Capital
4,595,803
4,621,853
4,479,522
ROIC
10.63%
19.67%
17.04%
ROCE
6.86%
12.29%
10.75%
EV
Common stock shares outstanding
425,194
425,194
425,194
Price
10.90
-39.78%
18.10
-13.81%
21.00
-3.67%
Market cap
4,634,615
-39.78%
7,696,011
-13.81%
8,929,074
-3.67%
EV
207,147
3,282,489
4,827,018
EBITDA
1,113,636
1,565,953
1,399,450
EV/EBITDA
0.19
2.10
3.45
Interest
2,754
1,609
1,978
Interest/NOPBT
0.46%
0.15%
0.22%