Loading...
XFRALL6
Market cap8.14bUSD
Dec 20, Last price  
4.16EUR
1D
-4.15%
1Q
-12.61%
Jan 2017
-51.98%
Name

MTN Group Ltd

Chart & Performance

D1W1MN
XFRA:LL6 chart
P/E
35.42
P/S
0.66
EPS
2.27
Div Yield, %
79.35%
Shrs. gr., 5y
0.15%
Rev. gr., 5y
10.44%
Revenues
221.06b
+6.79%
23,871,000,00027,212,000,00051,595,000,00073,145,000,000102,526,000,000111,947,000,000114,684,000,000121,884,000,000135,112,000,000136,495,000,000146,930,000,000147,063,000,000147,920,000,000132,815,000,000134,560,000,000151,460,000,000179,361,000,000181,646,000,000207,003,000,000221,056,000,000
Net income
4.09b
-78.51%
4,312,000,0006,704,000,00012,099,000,00011,916,000,00017,135,000,00017,161,000,00016,827,000,00023,787,000,00020,704,000,00026,289,000,00032,079,000,00020,204,000,000-2,614,000,0004,414,000,0008,719,000,0008,963,000,00017,022,000,00013,750,000,00019,037,000,0004,092,000,000
CFO
64.06b
-5.96%
8,597,000,0009,161,000,00017,622,000,00025,850,000,00034,236,000,00036,282,000,00034,728,000,00027,874,000,00025,078,000,00027,025,000,00027,132,000,00013,122,000,00020,716,000,00023,694,000,00032,389,000,00036,289,000,00058,513,000,00067,286,000,00068,121,000,00064,058,000,000
Earnings
Feb 27, 2025

Profile

MTN Group Limited, together with its subsidiaries, operates in the mobile telecommunications industry. The company provides data, voice and SMS, digital and fintech, wholesale, and interconnect and roaming services, as well as sells mobile devices. It also offers network as a service, which include subsea cables providing international connectivity services; terrestrial and metro fiber networks; data centers and cable landing stations; and FTTx, towers, and radio access networks. The company also provides digital financial services, such as access payments, e-commerce, insurance, and lending and remittance services; enterprise services, including cloud, unified communications, Internet of Things (IoT), and software defined networks; and API products and services for telecommunications, health, government, financial services, entertainment, and other sectors. As of March 9, 2022, it had a total of 272.4 million subscribers in 21 markets internationally. The company operates in South Africa, Nigeria, South and East Africa, West and Central Africa, and the Middle East and North Africa. MTN Group Limited was incorporated in 1994 and is based in Johannesburg, South Africa.
URL
https://www.mtn.co.za/home/
IPO date
Aug 17, 1995
Employees
21,975
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
221,056,000
6.79%
207,003,000
13.96%
181,646,000
1.27%
Cost of revenue
91,277,000
81,018,000
70,309,000
Unusual Expense (Income)
NOPBT
129,779,000
125,985,000
111,337,000
NOPBT Margin
58.71%
60.86%
61.29%
Operating Taxes
7,751,000
17,236,000
11,822,000
Tax Rate
5.97%
13.68%
10.62%
NOPAT
122,028,000
108,749,000
99,515,000
Net income
4,092,000
-78.51%
19,037,000
38.45%
13,750,000
-19.22%
Dividends
(5,963,000)
(5,414,000)
Dividend yield
2.81%
2.30%
Proceeds from repurchase of equity
(1,299,000)
1,358,000
1,934,000
BB yield
0.61%
-0.58%
-0.61%
Debt
Debt current
38,144,000
22,080,000
21,923,000
Long-term debt
173,711,000
176,598,000
154,807,000
Deferred revenue
1,130,000
1,045,000
792,000
Other long-term liabilities
10,587,000
2,056,000
5,537,000
Net debt
139,111,000
121,793,000
102,869,000
Cash flow
Cash from operating activities
64,058,000
68,121,000
67,286,000
CAPEX
(46,798,000)
(45,812,000)
(35,225,000)
Cash from investing activities
(52,255,000)
(43,436,000)
(30,953,000)
Cash from financing activities
(9,485,000)
(17,419,000)
(26,179,000)
FCF
116,025,000
90,581,000
103,399,000
Balance
Cash
40,911,000
83,011,000
83,170,000
Long term investments
31,833,000
(6,126,000)
(9,309,000)
Excess cash
61,691,200
66,534,850
64,778,700
Stockholders' equity
111,017,000
83,934,000
77,069,000
Invested Capital
248,655,800
177,537,150
178,313,300
ROIC
57.26%
61.12%
54.38%
ROCE
41.06%
49.92%
44.05%
EV
Common stock shares outstanding
1,837,960
1,852,086
1,849,168
Price
115.52
-9.25%
127.30
-25.43%
170.71
183.62%
Market cap
212,321,139
-9.95%
235,770,548
-25.31%
315,671,469
188.48%
EV
362,410,139
363,305,548
422,475,469
EBITDA
173,024,000
160,636,000
145,977,000
EV/EBITDA
2.09
2.26
2.89
Interest
18,954,000
14,680,000
13,138,000
Interest/NOPBT
14.60%
11.65%
11.80%