Loading...
XFRALHOG
Market cap1.72bUSD
Dec 20, Last price  
0.12EUR
1D
-0.80%
1Q
-20.51%
Jan 2017
-49.39%
Name

Land and Houses PCL

Chart & Performance

D1W1MN
XFRA:LHOG chart
P/E
7.05
P/S
2.05
EPS
0.63
Div Yield, %
443.53%
Shrs. gr., 5y
—
Rev. gr., 5y
-5.77%
Revenues
27.26b
-24.45%
21,289,204,00023,923,644,00017,619,549,55518,700,962,73216,008,066,72617,912,208,58817,478,046,78719,229,081,48124,289,747,78525,301,776,90328,572,111,97126,514,159,98030,157,821,98535,200,213,14334,574,229,44230,407,389,23530,296,512,63532,709,619,85236,083,095,35127,260,063,967
Net income
7.48b
-9.99%
6,100,737,0005,180,695,0003,247,312,9603,158,937,6353,427,550,6453,868,050,7903,971,161,6795,608,559,7735,635,733,8796,478,400,3758,423,066,2827,920,226,2098,617,974,49810,463,217,09610,475,428,50510,024,906,3597,144,917,4196,936,129,1678,312,516,0547,481,892,623
CFO
-3.65b
L
-2,117,621,0003,617,655,0002,716,384,7603,278,057,655153,264,5314,314,815,829-751,783,784-988,774,4785,007,962,924662,352,3932,589,716,4101,557,023,6997,278,482,5477,409,069,1678,652,333,2231,203,722,7293,328,584,41610,320,166,7818,150,371,641-3,645,208,842
Dividend
May 03, 20240.007551 EUR/sh
Earnings
Feb 26, 2025

Profile

Land and Houses Public Company Limited engages in the property development activities in Thailand and the United States. It operates in two segments, Real Estate Business, and Rental and Service Business. The company's Real Estate Business segment develops and sells single detached houses, townhouses, and residence condominium projects. Its Rental and Service Business segment is involved in the rental of shopping malls, hotels, and apartments. The company also offers project administration and management, and investment advisory services. Land and Houses Public Company Limited was founded in 1973 and is headquartered in Bangkok, Thailand.
URL
https://www.lh.co.th
IPO date
Feb 17, 1989
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
27,260,064
-24.45%
36,083,095
10.31%
32,709,620
7.96%
Cost of revenue
22,603,388
27,604,778
24,942,509
Unusual Expense (Income)
NOPBT
4,656,676
8,478,318
7,767,110
NOPBT Margin
17.08%
23.50%
23.75%
Operating Taxes
791,042
1,511,207
1,279,273
Tax Rate
16.99%
17.82%
16.47%
NOPAT
3,865,634
6,967,110
6,487,838
Net income
7,481,893
-9.99%
8,312,516
19.84%
6,936,129
-2.92%
Dividends
(6,572,054)
(5,974,720)
(6,572,216)
Dividend yield
6.75%
5.05%
6.25%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
23,921,392
18,372,139
21,830,593
Long-term debt
57,040,788
52,165,871
50,689,914
Deferred revenue
590,409
Other long-term liabilities
1,314,917
1,204,882
557,320
Net debt
47,015,050
37,067,773
34,077,956
Cash flow
Cash from operating activities
(3,645,209)
8,150,372
10,320,167
CAPEX
(2,710,246)
(3,069,515)
(3,867,684)
Cash from investing activities
7,223,278
(1,081,283)
(1,861,212)
Cash from financing activities
(3,904,628)
(12,425,282)
(4,838,957)
FCF
(5,565,312)
3,163,475
8,558,181
Balance
Cash
4,336,793
5,019,360
10,360,967
Long term investments
29,610,336
28,450,877
28,081,583
Excess cash
32,584,127
31,666,082
36,807,069
Stockholders' equity
37,892,202
39,238,283
36,885,130
Invested Capital
91,920,273
83,835,689
80,216,512
ROIC
4.40%
8.49%
8.12%
ROCE
3.69%
7.26%
6.56%
EV
Common stock shares outstanding
11,949,713
11,949,713
11,949,713
Price
8.15
-17.68%
9.90
12.50%
8.80
10.69%
Market cap
97,390,161
-17.68%
118,302,159
12.50%
105,157,474
10.69%
EV
145,125,665
156,075,716
139,934,913
EBITDA
6,534,676
10,145,030
9,284,023
EV/EBITDA
22.21
15.38
15.07
Interest
1,549,570
1,045,414
1,104,396
Interest/NOPBT
33.28%
12.33%
14.22%