Loading...
XFRA
LHOG
Market cap1.39bUSD
Apr 08, Last price  
0.10EUR
1D
0.00%
1Q
-15.45%
Jan 2017
-57.55%
Name

Land and Houses PCL

Chart & Performance

D1W1MN
P/E
8.66
P/S
1.85
EPS
0.46
Div Yield, %
7.26%
Shrs. gr., 5y
—
Rev. gr., 5y
-3.32%
Revenues
25.68b
-5.79%
23,923,644,00017,619,549,55518,700,962,73216,008,066,72617,912,208,58817,478,046,78719,229,081,48124,289,747,78525,301,776,90328,572,111,97126,514,159,98030,157,821,98535,200,213,14334,574,229,44230,407,389,23530,296,512,63532,709,619,85236,083,095,35127,260,063,96725,682,006,578
Net income
5.49b
-26.62%
5,180,695,0003,247,312,9603,158,937,6353,427,550,6453,868,050,7903,971,161,6795,608,559,7735,635,733,8796,478,400,3758,423,066,2827,920,226,2098,617,974,49810,463,217,09610,475,428,50510,024,906,3597,144,917,4196,936,129,1678,312,516,0547,481,892,6235,490,581,306
CFO
-4.16b
L+14.07%
3,617,655,0002,716,384,7603,278,057,655153,264,5314,314,815,829-751,783,784-988,774,4785,007,962,924662,352,3932,589,716,4101,557,023,6997,278,482,5477,409,069,1678,652,333,2231,203,722,7293,328,584,41610,320,166,7818,150,371,641-3,645,208,842-4,158,147,996
Dividend
Apr 30, 20250.00479631 EUR/sh
Earnings
May 12, 2025

Profile

Land and Houses Public Company Limited engages in the property development activities in Thailand and the United States. It operates in two segments, Real Estate Business, and Rental and Service Business. The company's Real Estate Business segment develops and sells single detached houses, townhouses, and residence condominium projects. Its Rental and Service Business segment is involved in the rental of shopping malls, hotels, and apartments. The company also offers project administration and management, and investment advisory services. Land and Houses Public Company Limited was founded in 1973 and is headquartered in Bangkok, Thailand.
URL
https://www.lh.co.th
IPO date
Feb 17, 1989
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,682,007
-5.79%
27,260,064
-24.45%
36,083,095
10.31%
Cost of revenue
22,305,797
22,603,388
27,604,778
Unusual Expense (Income)
NOPBT
3,376,209
4,656,676
8,478,318
NOPBT Margin
13.15%
17.08%
23.50%
Operating Taxes
638,222
791,042
1,511,207
Tax Rate
18.90%
16.99%
17.82%
NOPAT
2,737,987
3,865,634
6,967,110
Net income
5,490,581
-26.62%
7,481,893
-9.99%
8,312,516
19.84%
Dividends
(5,376,665)
(6,572,054)
(5,974,720)
Dividend yield
8.91%
6.75%
5.05%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
30,564,635
23,921,392
18,372,139
Long-term debt
62,315,881
57,040,788
52,165,871
Deferred revenue
Other long-term liabilities
958,691
1,314,917
1,204,882
Net debt
58,688,676
47,015,050
37,067,773
Cash flow
Cash from operating activities
(4,158,148)
(3,645,209)
8,150,372
CAPEX
(5,883,563)
(2,710,246)
(3,069,515)
Cash from investing activities
1,701,460
7,223,278
(1,081,283)
Cash from financing activities
2,040,871
(3,904,628)
(12,425,282)
FCF
(8,439,452)
(5,565,312)
3,163,475
Balance
Cash
3,927,348
4,336,793
5,019,360
Long term investments
30,264,491
29,610,336
28,450,877
Excess cash
32,907,739
32,584,127
31,666,082
Stockholders' equity
39,477,569
37,892,202
39,238,283
Invested Capital
102,866,650
91,920,273
83,835,689
ROIC
2.81%
4.40%
8.49%
ROCE
2.45%
3.69%
7.26%
EV
Common stock shares outstanding
11,949,713
11,949,713
11,949,713
Price
5.05
-38.04%
8.15
-17.68%
9.90
12.50%
Market cap
60,346,051
-38.04%
97,390,161
-17.68%
118,302,159
12.50%
EV
119,775,229
145,125,665
156,075,716
EBITDA
5,411,518
6,534,676
10,145,030
EV/EBITDA
22.13
22.21
15.38
Interest
2,061,131
1,549,570
1,045,414
Interest/NOPBT
61.05%
33.28%
12.33%