Loading...
XFRA
JASN
Market cap382mUSD
May 12, Last price  
0.04EUR
1D
-20.00%
1Q
-11.11%
Jan 2017
-77.14%
Name

Jasmine International PCL

Chart & Performance

D1W1MN
P/E
24.90
P/S
3.80
EPS
0.06
Div Yield, %
Shrs. gr., 5y
-0.72%
Rev. gr., 5y
-29.17%
Revenues
3.24b
+45.88%
6,911,044,3675,848,047,5704,632,946,9055,574,179,3198,587,581,8529,826,528,5719,497,853,49510,369,488,27711,122,974,86212,268,494,31513,982,677,62615,619,264,08517,432,340,63217,995,138,48218,174,903,18518,662,018,93419,301,161,05219,700,418,3072,220,590,0783,239,309,326
Net income
494m
-97.51%
864,589,662236,178,616-41,426,109-1,187,677,921203,522,545589,008,4591,072,497,8532,136,501,6313,002,513,3013,270,859,20515,710,408,0633,001,605,5122,693,393,1924,912,590,8727,264,608,490-3,113,926,375-1,383,697,305-2,063,150,14119,837,375,834493,785,580
CFO
-3.23b
L
2,158,551,3841,117,849,3511,893,277,4701,509,980,9581,047,843,2523,105,572,9843,142,529,1934,615,779,9645,624,874,6866,809,296,182-2,707,715,990-2,480,138,6853,417,591,7084,001,393,2084,814,449,1672,211,513,8748,155,475,41810,273,009,0485,836,576,550-3,225,549,539
Dividend
Dec 13, 20230.0156134 EUR/sh
Earnings
Aug 11, 2025

Profile

Jasmine International Public Company Limited provides telecommunications services to individual and corporate clients in Thailand. The company provides high-speed connectivity; Internet services and applications; and software development, distribution, and general software services, including software system that supports value added services for broadband Internet business. It also offers marine and submarine optical fiber maintenance services; international private leased-circuit, Internet protocol virtual private network services, leased line Internet services, managed network services through optic fiber and copper cable networks, National Internet Exchange services, and co-location services and satellite communications. In addition, the company provides data center services; online movie and internet protocol television services; fixed-line services; international calling cards services; wireless communication services through very small aperture terminal; satellite phone services, and small mobile handset and fixed handset for users to use the service from a fixed indoor location in a remote area; and distributes equipment. Further, it engages in system integration, equipment sourcing, system design, and IT systems implementation for government and private sectors; cloud computing; the consultancy, design, and implementation of computer and IT network systems; the provision of space rental services; and investing in telecommunications infrastructure business, other assets, securities, and/or instruments. The company was founded in 1982 and is headquartered in Nonthaburi, Thailand.
IPO date
Jul 07, 1994
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,239,309
45.88%
2,220,590
-88.73%
19,700,418
2.07%
Cost of revenue
3,230,986
4,580,306
19,104,979
Unusual Expense (Income)
NOPBT
8,323
(2,359,716)
595,439
NOPBT Margin
0.26%
3.02%
Operating Taxes
(11,215)
1,564,299
35,969
Tax Rate
6.04%
NOPAT
19,538
(3,924,015)
559,471
Net income
493,786
-97.51%
19,837,376
-1,061.51%
(2,063,150)
49.10%
Dividends
(6,343)
(5,155,220)
Dividend yield
0.04%
28.57%
Proceeds from repurchase of equity
(1,503,732)
BB yield
8.36%
Debt
Debt current
927,074
189,546
9,916,613
Long-term debt
449,115
1,216,167
96,996,517
Deferred revenue
82,562
191,816
Other long-term liabilities
150,616
159,164
17,094,995
Net debt
(204,601)
(12,317,163)
103,116,050
Cash flow
Cash from operating activities
(3,225,550)
5,836,577
10,273,009
CAPEX
(382,819)
(1,293,451)
(2,562,632)
Cash from investing activities
(1,706,163)
25,435,149
(1,761,920)
Cash from financing activities
(6,618,044)
(19,343,156)
(9,340,882)
FCF
(2,581,479)
66,879,973
8,236,526
Balance
Cash
1,514,249
13,656,369
723,436
Long term investments
66,541
66,507
3,073,644
Excess cash
1,418,825
13,611,847
2,812,059
Stockholders' equity
8,455,800
8,230,816
(6,997,736)
Invested Capital
10,326,645
9,272,982
85,264,472
ROIC
0.20%
0.63%
ROCE
0.07%
0.76%
EV
Common stock shares outstanding
8,400,792
8,593,000
8,593,000
Price
2.14
1.90%
2.10
 
Market cap
17,977,694
-0.37%
18,045,300
 
EV
18,931,589
6,815,780
EBITDA
393,781
6,203,243
11,239,225
EV/EBITDA
48.08
1.10
Interest
74,354
364,457
3,890,454
Interest/NOPBT
893.34%
653.38%