Loading...
XFRA
IE2A
Market cap85mUSD
Nov 01, Last price  
0.11EUR
Name

Internet Thailand PCL

Chart & Performance

D1W1MN
P/E
6.72
P/S
1.02
EPS
0.65
Div Yield, %
Shrs. gr., 5y
0.64%
Rev. gr., 5y
5.78%
Revenues
2.53b
+21.14%
921,253,865888,320,364760,305,617580,599,628569,051,935404,087,507301,700,730301,436,187378,903,549492,225,240609,962,641857,510,195988,448,8731,466,009,0031,911,031,3451,834,970,6751,865,853,0152,044,806,3592,089,511,3582,531,143,490
Net income
385m
+64.13%
72,228,2518,798,604-1,790,198-29,397,98212,210,192-12,708,345-83,658,759-1,900,0973,063,635-6,815,54439,112,15284,382,285374,816,651172,857,506169,211,980102,462,066162,886,182201,260,149234,567,054384,988,794
CFO
125m
-70.89%
-41,030,940-62,291,483149,573,822-139,420,131193,293,61929,632,438-11,559,886-66,773,68549,945,27959,074,03588,844,88684,989,71665,635,874106,176,669-15,763,021533,320,12168,456,924506,790,633430,550,397125,340,221
Dividend
May 03, 20240.00291972 EUR/sh

Profile

Internet Thailand Public Company Limited, together with its subsidiaries, provides Internet access, and information technology and communication integrated services for businesses and individuals in Thailand. The company operates through two segments, Access Business and Business Solutions. It offers INET data center solutions, including co-location and business continuity planning/disaster recovery center; cloud solutions, such as virtual machine as a service, backup as a service, disaster recovery as a service, database as a service, hybrid cloud, SAP HANA as a services, and web hosting services; and smart office solutions comprising file sharing as a services, desktop as a service, and document management system. The company also provides security as a service, including INET VFW, a computer network security system; INET iLog, a traffic data storage on computer; and INET Hybrid WAN, a network connection from different locations to the center infrastructure. In addition, it offers INET WebEx, an eMeeting for the efficient online meeting; NET Cloud Connect, which links the networks from different locations to the central infrastructure; INET NODE, a leased line; INET SSL, a security for e-commerce; and INET Load Balance, a system management to minimize the unnecessary expenses, as well as smart solution, such as artificial intelligence, chatbot as a service, analytics as a service, and big data as a service. The company was founded in 1995 and is based in Bangkok, Thailand.
IPO date
Nov 14, 2001
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,531,143
21.14%
2,089,511
2.19%
2,044,806
9.59%
Cost of revenue
1,445,726
1,318,558
1,453,636
Unusual Expense (Income)
NOPBT
1,085,418
770,953
591,170
NOPBT Margin
42.88%
36.90%
28.91%
Operating Taxes
(60,814)
(57,784)
(56,823)
Tax Rate
NOPAT
1,146,231
828,737
647,993
Net income
384,989
64.13%
234,567
16.55%
201,260
23.56%
Dividends
(58,078)
(52,998)
(20,980)
Dividend yield
2.05%
2.49%
0.81%
Proceeds from repurchase of equity
(169,126)
BB yield
7.93%
Debt
Debt current
2,916,113
3,036,052
1,483,219
Long-term debt
3,172,509
3,326,766
2,788,463
Deferred revenue
1,210
1,369
257
Other long-term liabilities
6,182,744
3,919,504
3,959,784
Net debt
4,131,488
4,886,312
3,081,742
Cash flow
Cash from operating activities
125,340
430,550
506,791
CAPEX
(1,685,012)
(2,236,970)
Cash from investing activities
(2,367,602)
(1,673,591)
(2,035,784)
Cash from financing activities
2,155,806
1,513,268
1,535,211
FCF
209,106
617,459
539,255
Balance
Cash
384,097
463,251
194,225
Long term investments
1,573,038
1,013,255
995,715
Excess cash
1,830,577
1,372,030
1,087,700
Stockholders' equity
2,168,802
1,846,445
1,578,771
Invested Capital
13,532,887
11,103,851
9,141,244
ROIC
9.31%
8.19%
7.99%
ROCE
7.06%
6.18%
5.75%
EV
Common stock shares outstanding
516,320
500,371
500,042
Price
5.50
29.11%
4.26
-17.28%
5.15
11.47%
Market cap
2,839,760
33.22%
2,131,579
-17.23%
2,575,214
11.47%
EV
6,976,029
7,022,703
5,662,099
EBITDA
1,367,438
1,056,819
866,804
EV/EBITDA
5.10
6.65
6.53
Interest
985,075
691,033
592,300
Interest/NOPBT
90.76%
89.63%
100.19%