Loading...
XFRAIE2A
Market cap96mUSD
Nov 01, Last price  
0.11EUR
Name

Internet Thailand PCL

Chart & Performance

D1W1MN
XFRA:IE2A chart
P/E
10.32
P/S
1.16
EPS
0.39
Div Yield, %
77.91%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
7.34%
Revenues
2.09b
+2.19%
694,283,848921,253,865888,320,364760,305,617580,599,628569,051,935404,087,507301,700,730301,436,187378,903,549492,225,240609,962,641857,510,195988,448,8731,466,009,0031,911,031,3451,834,970,6751,865,853,0152,044,806,3592,089,511,358
Net income
235m
+16.55%
91,881,24672,228,2518,798,604-1,790,198-29,397,98212,210,192-12,708,345-83,658,759-1,900,0973,063,635-6,815,54439,112,15284,382,285374,816,651172,857,506169,211,980102,462,066162,886,182201,260,149234,567,054
CFO
431m
-15.04%
117,220,753-41,030,940-62,291,483149,573,822-139,420,131193,293,61929,632,438-11,559,886-66,773,68549,945,27959,074,03588,844,88684,989,71665,635,874106,176,669-15,763,021533,320,12168,456,924506,790,633430,550,397
Dividend
May 03, 20240.00291972 EUR/sh
Earnings
Apr 25, 2025

Profile

Internet Thailand Public Company Limited, together with its subsidiaries, provides Internet access, and information technology and communication integrated services for businesses and individuals in Thailand. The company operates through two segments, Access Business and Business Solutions. It offers INET data center solutions, including co-location and business continuity planning/disaster recovery center; cloud solutions, such as virtual machine as a service, backup as a service, disaster recovery as a service, database as a service, hybrid cloud, SAP HANA as a services, and web hosting services; and smart office solutions comprising file sharing as a services, desktop as a service, and document management system. The company also provides security as a service, including INET VFW, a computer network security system; INET iLog, a traffic data storage on computer; and INET Hybrid WAN, a network connection from different locations to the center infrastructure. In addition, it offers INET WebEx, an eMeeting for the efficient online meeting; NET Cloud Connect, which links the networks from different locations to the central infrastructure; INET NODE, a leased line; INET SSL, a security for e-commerce; and INET Load Balance, a system management to minimize the unnecessary expenses, as well as smart solution, such as artificial intelligence, chatbot as a service, analytics as a service, and big data as a service. The company was founded in 1995 and is based in Bangkok, Thailand.
IPO date
Nov 14, 2001
Employees
Domiciled in
TH
Incorporated in
TH

Valuation

Title
THB in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
2,089,511
2.19%
2,044,806
9.59%
1,865,853
1.68%
Cost of revenue
1,318,558
1,453,636
1,554,112
Unusual Expense (Income)
NOPBT
770,953
591,170
311,741
NOPBT Margin
36.90%
28.91%
16.71%
Operating Taxes
(57,784)
(56,823)
(20,872)
Tax Rate
NOPAT
828,737
647,993
332,613
Net income
234,567
16.55%
201,260
23.56%
162,886
58.97%
Dividends
(52,998)
(20,980)
Dividend yield
2.49%
0.81%
Proceeds from repurchase of equity
(169,126)
BB yield
7.93%
Debt
Debt current
3,036,052
1,483,219
1,323,208
Long-term debt
3,326,766
2,788,463
1,685,916
Deferred revenue
1,369
257
751
Other long-term liabilities
3,919,504
3,959,784
3,790,859
Net debt
4,886,312
3,081,742
1,845,632
Cash flow
Cash from operating activities
430,550
506,791
68,457
CAPEX
(1,685,012)
(2,236,970)
(1,025,809)
Cash from investing activities
(1,673,591)
(2,035,784)
(1,689,423)
Cash from financing activities
1,513,268
1,535,211
1,746,716
FCF
617,459
539,255
545,995
Balance
Cash
463,251
194,225
187,051
Long term investments
1,013,255
995,715
976,441
Excess cash
1,372,030
1,087,700
1,070,199
Stockholders' equity
1,846,445
1,578,771
1,389,925
Invested Capital
11,103,851
9,141,244
7,069,875
ROIC
8.19%
7.99%
4.88%
ROCE
6.18%
5.75%
3.81%
EV
Common stock shares outstanding
500,371
500,042
500,042
Price
4.26
-17.28%
5.15
11.47%
4.62
11.06%
Market cap
2,131,579
-17.23%
2,575,214
11.47%
2,310,192
11.06%
EV
7,022,703
5,662,099
4,155,824
EBITDA
1,056,819
866,804
595,336
EV/EBITDA
6.65
6.53
6.98
Interest
691,033
592,300
333,812
Interest/NOPBT
89.63%
100.19%
107.08%