Loading...
XFRAHX1A
Market cap247mUSD
Apr 26, Last price  
0.33EUR
1D
-2.92%
1Q
7.10%
Name

Hexindo Adiperkasa Tbk PT

Chart & Performance

D1W1MN
XFRA:HX1A chart
P/E
5.22
P/S
0.48
EPS
0.07
Div Yield, %
14.80%
Shrs. gr., 5y
—
Rev. gr., 5y
5.83%
Revenues
612m
-2.88%
155,345,416194,345,866252,760,164341,194,874498,607,198671,716,252633,350,107478,331,883392,670,342275,437,463299,258,039343,228,140461,333,111424,431,271264,010,037463,262,626630,495,198612,326,209
Net income
56m
+7.93%
4,388,3366,028,65023,121,39234,025,70343,107,93672,228,76763,785,19821,920,55419,351,9707,514,28918,072,20122,549,48137,600,17738,436,80625,597,23555,083,40851,620,03955,711,878
CFO
0k
P
000000-47,404,62877,039,53137,556,15394,368,69872,782,40758,517,318-27,795,51445,624,23552,572,3824,877,842-31,254,2340
Earnings
Jan 29, 2025

Profile

PT Hexindo Adiperkasa Tbk engages in the trading, rental, and sale of heavy equipment and related spare parts in Indonesia. It offers mini, medium, and large excavators, loading shovels, wheel loaders, rigid frame trucks, articulated dump trucks, used equipment, and consolidated solutions services for construction sites; and a range of equipment to suit various industry solutions, such as mining, quarrying, general construction, demolition, recycling, and forestry. The company also provides various parts, such as lubricants, filters, undercarriages, O-ring kits for control valves, ground engaging tools, seal kits, and remanufactured components; and support services. It offers Hitachi, John Deere, Krupp, and Bell branded products. The company was founded in 1988 and is headquartered in Jakarta, Indonesia.
URL
https://www.hexindo-tbk.co.id/
IPO date
Feb 13, 1995
Employees
Domiciled in
ID
Incorporated in
ID

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
612,326
-2.88%
630,495
36.10%
463,263
75.47%
Cost of revenue
503,597
534,064
368,963
Unusual Expense (Income)
NOPBT
108,730
96,432
94,300
NOPBT Margin
17.76%
15.29%
20.36%
Operating Taxes
15,709
14,727
15,780
Tax Rate
14.45%
15.27%
16.73%
NOPAT
93,020
81,704
78,519
Net income
55,712
7.93%
51,620
-6.29%
55,083
115.19%
Dividends
(41,278)
(43,984)
(70,516)
Dividend yield
0.00%
0.00%
0.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
103,891
103,618
4,120
Long-term debt
3,868
2,682
1,945
Deferred revenue
Other long-term liabilities
13,734
12,445
11,278
Net debt
90,351
73,561
(16,149)
Cash flow
Cash from operating activities
(31,254)
4,878
CAPEX
(2,631)
(5,446)
(1,491)
Cash from investing activities
(2,111)
(5,020)
(1,248)
Cash from financing activities
(47,452)
47,370
(69,629)
FCF
64,477
94,438
(40,313)
Balance
Cash
17,409
26,682
16,384
Long term investments
6,056
5,831
Excess cash
1,214
Stockholders' equity
167,022
153,115
147,058
Invested Capital
298,067
278,334
169,104
ROIC
32.28%
36.52%
48.71%
ROCE
36.48%
34.50%
55.76%
EV
Common stock shares outstanding
840,000
840,000
840,000
Price
6,250.00
20.77%
5,175.00
-15.85%
6,150.00
76.72%
Market cap
5,250,000,000
20.77%
4,347,000,000
-15.85%
5,166,000,000
76.72%
EV
5,250,090,351
4,347,073,561
5,165,983,851
EBITDA
108,730
103,584
99,178
EV/EBITDA
48,285.71
41,966.82
52,088.18
Interest
5,963
3,934
386
Interest/NOPBT
5.48%
4.08%
0.41%